Hindustan Copper Ltd

Hindustan Copper Ltd

399.05
INR
-13.50
(-3.27%)
11.76EPS
42.68P/E
484.58BMarket Cap
Nov 17Next Earn
Hindustan Copper Ltd
NSE:HINDCOPPER
(National Stock Exchange of India)

Recent

price

399.05

P/E

ratio

42.68

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
12.61
16.06
14.28
16.06
11.02
10.4
11.92
17.45
19
8.71
19.04
18.65
17.22
17.63
21.29
31.68
36.13
Revenue per Share
2.42
3.5
3.84
3.1
0.73
0.41
0.67
0.86
1.57
-6.16
1.19
3.87
3.06
3.05
4.81
9.5
11.74
Basic EPS, GAAP
3.59
2.05
-0.05
0.47
-1.61
-2.36
-5.94
-2.28
-3.7
-3.83
5.03
6.53
3.37
-2
1.29
10.52
- -
Free Cash Flow per Basic Share
0.5
0.5
1
1
1
0.15
- -
0.2
0.25
0.52
- -
0.35
1.16
0.92
0.92
2.46
- -
Dividend per Share
12.77
15.11
17.86
19.77
15.08
15.25
15.86
16.51
17.69
10.37
11.77
19.76
21.53
23.63
27.52
34.56
- -
Book Value per Share
12.77
15.11
17.86
19.77
15.08
15.25
15.86
16.51
17.69
10.37
11.49
19.76
21.4
23.46
27.41
34.47
- -
Tangible Book Value per Share
925
925
925
925
925
925
925
925
925
925
925
967
967
967
967
967
968
Basic Weighted Avg Shares
11,663
14,856
13,209
14,861
10,194
9,627
11,025
16,149
17,579
8,063
17,618
18,039
16,651
17,046
20,590
30,639
34,980
Sales/Revenue/Turnover
22.82
26.58
24.23
23.26
1.83
-0.68
6.63
7.34
14.91
-64.6
12.46
23.26
21.49
23.11
30.66
42.35
41.54
Operating Margin (%)
973
1,441
1,510
1,741
1,140
1,190
1,419
1,647
2,529
2,886
3,920
1,483
1,749
1,749
1,756
2,004
- -
Depreciation Expense
2,241
3,235
3,556
2,864
676
377
619
796
1,453
-5,695
1,102
3,738
2,955
2,953
4,651
9,185
11,367
Net Income, GAAP
33.15
31.61
11.88
33.49
15.97
4.98
34.25
34.58
36.77
- -
- -
2.1
25.36
28
26.09
25.31
25.32
Effective Tax Rate (%)
19.21
21.77
26.93
19.27
6.63
3.92
5.62
4.93
8.27
-70.63
6.26
20.72
17.74
17.32
22.59
29.98
32.49
Profit Margin (%)
5,266
6,859
8,370
8,764
7,260
6,222
5,622
1,498
3,232
-4,107
-1,091
635
-390
282
1,811
5,727
- -
Working Capital
- -
- -
- -
- -
- -
2,072
2,050
1,529
5,707
6,362
7,699
1,936
175
726
1,090
383
- -
LT Debt
11,817
13,976
16,521
18,293
13,954
14,106
14,670
15,273
16,368
9,599
10,893
19,112
20,822
22,851
26,609
33,422
- -
Total Equity
15.45
20.98
18.58
13.52
0.75
-0.18
2.26
3.63
6.78
- -
- -
15.7
12.16
11.5
16.79
27.69
- -
Return on Invested Capital (%)
19.69
25.08
23.32
16.46
4.19
2.51
3.58
4.03
6.29
- -
- -
16.68
13.21
12.71
17.49
29.26
- -
Return on Capital (%)
19.45
25.08
23.32
16.45
4.19
2.69
4.3
5.32
9.19
-43.86
10.76
24.92
14.8
13.52
18.81
30.6
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
727
- -
LT Borrowings
- -
375
- -
LT Finance Leases
- -
8
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
967
967
967
Market Capitalization
501,209
438,545
484,576

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
14,157
- -
Cash, Cash Equivalents & STI
- -
8,084
- -
Accounts Receivable, Net
- -
1,332
- -
Inventories
- -
3,873
- -
Total Current Liabilities
- -
8,430
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
727
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.36%
27.24%
25.6%
Free Cash Flow
30.73%
76.47%
718.4%
Net Income, GAAP
-6.28%
74.63%
97.49%
Sales/Revenue/Turnover
20.09%
13.33%
48.81%
Total Cash Common Dividend
- -
- -
167.39%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,936
5,182
3,278
7,314
20,590
2026
5,164
7,180
6,873
11,561
30,639
2027
9,365
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.17
1.05
0.65
1.94
4.81
2026
1.39
1.89
1.62
4.59
9.5
2027
3.64
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.92
2026
- -
- -
- -
- -
2.46
2027
- -
- -
- -
- -
- -
Business
Hindustan Copper Limited (HCL), a Miniratna Category-I public sector undertaking under India's Ministry of Mines, engages in the exploration, mining, beneficiation, smelting, refining, and production of copper and related products; it operates as the nation's sole vertically integrated copper producer. The company produces and markets copper concentrate, copper cathodes, continuous cast copper rods, and by-products including anode slime containing gold and silver, copper sulphate, and sulphuric acid; its facilities encompass mining operations at Malanjkhand Copper Project in Madhya Pradesh, Khetri Copper Complex in Rajasthan, and Surda Mine in Jharkhand, alongside smelting and refining at Ghatsila in Jharkhand, secondary refining at Jhagadia in Gujarat, and a wire rod plant at Taloja in Maharashtra. Founded in 1967 and headquartered in Kolkata, West Bengal, HCL conducts operations exclusively within India, serving domestic industries such as power, electronics, automobiles, and renewable energy. Recent developments include a Rs 2,000 crore capital expenditure plan over 5-6 years to triple ore production capacity from 4 million tonnes per annum to 12.2 million tonnes by FY2030-31, primarily at Malanjkhand; a January 2025 mining services agreement with SWML for the Rs 2,700 crore revival and expansion of Rakha Copper Mine in Jharkhand over 20-30 years; strategic partnerships with Chile's Codelco for technical expertise in mining and exploration, Coal India for critical minerals, and RITES for mining infrastructure and logistics; and plans for joint bids on critical mineral blocks with PSUs like IOCL and GAIL.