1. India Stocks

  2. •

    Consumer durables

  3. •

    Home furnishings
La Opala RG Ltd.

La Opala RG Ltd.

142.00
INR
-2.71
(-1.87%)
8.39EPS
21.51P/E
20.04BMarket Cap
Nov 12Next Earn
La Opala RG Ltd.
NSE:LAOPALA
(National Stock Exchange of India)

Recent

price

142.00

P/E

ratio

21.51

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
9.1
10.85
14.52
16.78
20.51
22.46
21.19
23.1
24.86
24.11
18.94
28.87
40.53
32.67
29.2
27.51
28.39
Revenue per Share
0.88
1.19
2.16
2.83
3.83
5.29
5.6
6.62
6.67
7.59
4.47
7.87
11.08
11.51
8.7
8.32
8.39
Basic EPS, GAAP
1.28
0.89
0.9
2.18
3.58
1.47
5.06
4.01
3.09
3.36
3.33
5.07
7.86
5.41
8.75
5.98
- -
Free Cash Flow per Basic Share
0.09
0.17
0.23
0.41
0.57
0.78
1.08
1.2
1.33
2.9
- -
3
2.8
3
10.01
7.51
- -
Dividend per Share
4.29
5.25
6.99
9.23
16.7
35.81
39.17
45.37
47.67
49.11
59.98
66.71
69.81
76.71
74.27
73.91
- -
Book Value per Share
4.29
5.25
6.99
9.23
16.7
35.81
39.17
45.36
47.63
49.05
59.89
66.7
69.81
76.7
74.27
73.91
- -
Tangible Book Value per Share
106
106
106
106
109
111
111
111
111
111
111
111
111
111
111
111
111
Basic Weighted Avg Shares
964
1,150
1,539
1,779
2,233
2,493
2,352
2,564
2,760
2,676
2,102
3,205
4,499
3,627
3,241
3,054
3,152
Sales/Revenue/Turnover
13.87
19.44
23.75
24.68
25.26
31.11
32.65
37.55
34.95
33.09
26.82
33.93
35.04
31.66
28.09
31.36
30.56
Operating Margin (%)
45
46
56
70
103
90
125
138
165
160
122
137
218
217
183
209
212
Depreciation Expense
93
126
229
300
417
587
622
734
740
843
496
874
1,230
1,277
966
923
931
Net Income, GAAP
30.29
31.03
29.53
26.51
25.14
24.65
27.68
30.36
34.26
19.47
22.53
25.01
25.33
15.84
27.07
23.33
23.37
Effective Tax Rate (%)
9.67
10.96
14.86
16.84
18.69
23.55
26.43
28.64
26.83
31.49
23.58
27.26
27.33
35.22
29.8
30.22
29.56
Profit Margin (%)
158
181
274
282
1,142
1,488
2,039
2,444
2,998
3,250
3,297
3,671
4,735
5,751
5,807
6,128
- -
Working Capital
137
111
150
- -
- -
- -
- -
- -
- -
5
5
130
88
61
33
5
- -
LT Debt
455
557
741
978
1,854
3,975
4,348
5,036
5,291
5,451
6,658
7,405
7,749
8,515
8,244
8,204
- -
Total Equity
13.68
18.66
26.33
28.53
27.35
19.66
13.05
13.74
12.1
13.44
7.14
10.85
14.65
11.71
8.08
8.57
- -
Return on Invested Capital (%)
17.28
22.82
26.33
30.65
27.62
19.81
14.92
15.64
14.31
15.63
8.16
12.25
16.07
15.62
11.47
11.16
- -
Return on Capital (%)
22.32
24.91
35.27
34.85
29.48
20.15
14.94
15.65
14.34
15.69
8.19
12.43
16.23
15.71
11.53
11.22
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
83
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
5
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
111
111
111
Market Capitalization
22,416
18,204
20,036

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
6,456
- -
Cash, Cash Equivalents & STI
- -
5,211
- -
Accounts Receivable, Net
- -
298
- -
Inventories
- -
900
- -
Total Current Liabilities
- -
328
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
83
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.75%
4.41%
-0.49%
Free Cash Flow
31.55%
21.2%
-31.72%
Net Income, GAAP
8.95%
18.41%
-4.43%
Sales/Revenue/Turnover
4.36%
11.41%
-5.76%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
729
906
913
771
3,241
2026
653
909
845
684
3,054
2027
714
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.13
2.17
2.09
2.31
8.7
2026
2.28
2.41
2.16
1.46
8.32
2027
2.36
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.01
2026
- -
- -
- -
- -
7.51
2027
- -
- -
- -
- -
- -
Similar Companies
Turkiye Sise ve Cam Fabrikalari A.S. (BIST:SISE)
Oriental Weavers Carpet (EGX:ORWE)
Cello World Limited (NSE:CELLO)
Koleksiyon Mobilya Sanayi AS (BIST:KLSYN)
Asahi India Glass Limited (NSE:ASAHIINDIA)
Cagdas Cam Sanayi ve Ticaret AS (BIST:CGCAM)
Business
La Opala RG Limited manufactures and markets opal glass tableware and crystalware products in India and exports to over 40 countries; its core offerings include opalware such as plates, bowls, dinner sets, cup and saucer sets, coffee mugs and cups, tea sets, soup sets, and dessert sets under brands La Opala and Diva (with collections including Melody, Novo, Classique, Ivory, Pearl, Cosmo, Quadra, Sovrana, Velvett, and Tea & Coffee), crystalware such as barware, vases, bowls, and stemware under the Solitaire brand (handcrafted with 24% lead), and borosilicate cook-serve-store products including airtight storage containers, lunch boxes, and bakeware. The Kolkata-headquartered company, founded in 1987 by Sushil Jhunjhunwala, operates three manufacturing facilities with a combined capacity of 32,000 MTPA (primarily at Sitarganj, Uttarakhand for opalware; Madhupur, Jharkhand for crystalware and suspended opalware), serving household, HORECA, institutional, and gifting markets through over 200 distributors and 23,000 dealers across 600 towns. Recent developments include the 2022 commissioning of a 12,000 MTPA greenfield plant at Sitarganj to enhance opalware production efficiency, suspension of legacy opalware operations at Madhupur in 2023-24 to optimize costs amid revenue challenges, reaffirmation of CARE AA(Stable)/A1+ ratings reflecting strong brand leadership and financial stability, and declaration of a Rs 7.50 per share dividend (including special payout) for FY25 alongside consistent EPS growth to Rs 8.70.