Marshall Machines Limited

    Marshall Machines Limited

    NNSE:MARSHALL
    - -
    INR
    - -
    - -
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    Revenue per Share
    23.26
    25.13
    26.1
    29.9
    35.43
    48.55
    35.36
    40.25
    36.16
    20.68
    - -
    Basic EPS, GAAP
    0.35
    0.15
    0.25
    0.66
    3
    4.34
    1.78
    0.22
    -1.88
    -4.14
    - -
    Free Cash Flow per Basic Share
    0.86
    -0.51
    4.25
    6.52
    3.11
    10.22
    0.72
    0.51
    2.86
    -0.2
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    4.85
    5
    5.25
    5.91
    10.69
    23.09
    24.74
    29.41
    27.56
    23.7
    31.81
    Tangible Book Value per Share
    4.76
    4.91
    4.54
    5.22
    6.88
    18.23
    20.31
    25.53
    24.49
    21.26
    26.97
    Basic Weighted Avg Shares
    17
    17
    17
    17
    17
    13
    17
    17
    17
    17
    - -
    Sales/Revenue/Turnover
    388
    419
    435
    499
    591
    646
    590
    671
    603
    345
    280
    Operating Margin (%)
    9.67
    8.51
    10.56
    9.16
    18.41
    17.79
    13.13
    6.5
    1.09
    -26.93
    -24.82
    Depreciation Expense
    14
    23
    12
    16
    22
    37
    81
    51
    63
    59
    49
    Net Income, GAAP
    6
    2
    4
    11
    50
    58
    30
    4
    -31
    -69
    -54
    Effective Tax Rate (%)
    35.66
    38.37
    43.18
    38.49
    32.93
    27.85
    27.82
    37.87
    - -
    - -
    - -
    Profit Margin (%)
    1.51
    0.6
    0.95
    2.22
    8.47
    8.94
    5.04
    0.54
    -5.2
    -20
    -19.31
    Working Capital
    - -
    40
    37
    -1
    50
    66
    35
    -7
    14
    22
    290
    LT Debt
    76
    83
    75
    59
    74
    107
    153
    142
    134
    179
    134
    Total Equity
    81
    83
    88
    99
    178
    385
    413
    491
    460
    395
    760
    Return on Invested Capital (%)
    - -
    6.48
    7.34
    8.21
    18.14
    13.62
    7.18
    3.17
    - -
    - -
    - -
    Return on Capital (%)
    - -
    7
    6.67
    8.55
    17.48
    13.53
    7.55
    2.8
    - -
    - -
    - -
    Return on Common Equity (%)
    - -
    3.04
    4.86
    11.87
    36.17
    20.5
    7.46
    0.81
    -6.6
    -16.14
    -9.34

    Capital Structure

    INR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    INR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    31.56%
    19.61%
    92.31%
    Free Cash Flow
    293.76%
    774.18%
    3,639.52%
    Net Income, GAAP
    -45.68%
    -200.03%
    -21.75%
    Sales/Revenue/Turnover
    -1.25%
    -13.36%
    -18.94%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    68
    93
    244
    603
    2023
    - -
    84
    - -
    - -
    345
    2024
    - -
    18
    - -
    - -
    280

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    -1.51
    -1.85
    - -
    -1.88
    2023
    - -
    -0.47
    - -
    - -
    -4.14
    2024
    - -
    -1.81
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business