Opto Circuits (India) Ltd.

    Opto Circuits (India) Ltd.

    NNSE:OPTOCIRCUI
    - -
    INR
    - -
    - -
    Opto Circuits (India) Ltd.
    NSE:OPTOCIRCUI
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2005
    2006
    2007
    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    TTM
    INR
    - -
    7.86
    12.32
    22.49
    38.99
    44.32
    85.13
    97.26
    99.02
    58.11
    48.99
    12.92
    8.88
    8.84
    8.89
    6.03
    3.29
    Revenue per Share
    - -
    2.17
    3.59
    6.31
    9.97
    10.73
    19.77
    23.6
    15.67
    3.75
    -6.45
    -1.54
    -21.05
    1.34
    1.77
    -45.5
    -4.34
    Basic EPS, GAAP
    - -
    -0.08
    -1.4
    0.64
    -12.01
    2.72
    -26.22
    -8.19
    -10.07
    -0.79
    -6
    29.29
    12.73
    2.69
    1.5
    -2.7
    - -
    Free Cash Flow per Basic Share
    - -
    0.81
    0.63
    1.54
    3.6
    3.95
    5.28
    3.47
    2.52
    0.04
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    4.47
    10.4
    16.08
    23.97
    43.98
    56.41
    70.05
    85.92
    91.98
    80.57
    69.67
    35.24
    32.79
    38.58
    -2.53
    - -
    Book Value per Share
    - -
    4.47
    8.29
    13.45
    7.67
    29.51
    21.73
    41.04
    59.1
    67.5
    57.45
    52.87
    22.47
    19.15
    17
    -6.94
    - -
    Tangible Book Value per Share
    - -
    178
    204
    208
    210
    243
    186
    242
    242
    242
    242
    242
    242
    258
    290
    301
    294
    Basic Weighted Avg Shares
    1,228
    1,398
    2,516
    4,681
    8,185
    10,756
    15,868
    23,569
    23,994
    14,080
    11,871
    3,130
    2,153
    2,284
    2,578
    1,812
    966
    Sales/Revenue/Turnover
    20.14
    28.2
    30.67
    27.32
    31.9
    30.71
    25.41
    19.6
    20.8
    17.37
    12.24
    -1.75
    10.6
    17.76
    21.72
    220.71
    379.97
    Operating Margin (%)
    18
    23
    49
    81
    449
    -156
    705
    -273
    907
    1,255
    -276
    -2,740
    -873
    126
    108
    55
    31
    Depreciation Expense
    201
    386
    733
    1,313
    2,093
    2,604
    3,685
    5,719
    3,798
    910
    -1,564
    -373
    -5,101
    346
    514
    -13,679
    -1,275
    Net Income, GAAP
    2.76
    2.41
    2.93
    2.84
    3.46
    10.22
    6.37
    - -
    0.81
    19.62
    - -
    - -
    - -
    2.46
    4.06
    - -
    - -
    Effective Tax Rate (%)
    16.33
    27.65
    29.12
    28.05
    25.57
    24.21
    23.23
    24.26
    15.83
    6.46
    -13.17
    -11.93
    -236.92
    15.16
    19.93
    -754.89
    -131.9
    Profit Margin (%)
    669
    1,070
    2,034
    3,174
    6,134
    7,505
    4,394
    5,032
    9,983
    11,451
    -3,024
    -1,359
    -6,746
    -7,183
    -5,828
    -8,449
    - -
    Working Capital
    352
    775
    645
    1,012
    5,379
    2,328
    2,625
    2,969
    2,257
    1,924
    185
    694
    438
    117
    665
    1,704
    - -
    LT Debt
    607
    866
    2,198
    3,425
    5,166
    10,593
    13,888
    17,174
    21,025
    22,484
    19,714
    17,065
    8,672
    9,545
    11,719
    -860
    - -
    Total Equity
    - -
    29.49
    33.37
    34.14
    33.65
    25.28
    21.13
    - -
    15.96
    5.59
    - -
    - -
    - -
    2.15
    2.82
    - -
    - -
    Return on Invested Capital (%)
    - -
    32.71
    35.8
    38.8
    34.79
    22.2
    22.38
    - -
    12.17
    5.41
    - -
    - -
    - -
    2.08
    2.8
    - -
    - -
    Return on Capital (%)
    - -
    57.34
    50.18
    48.01
    49.96
    33.62
    30.55
    37.3
    20.09
    4.22
    -7.48
    -2.05
    -40.13
    3.85
    4.89
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    ST Debt
    - -
    7,954
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    301
    301
    301
    Market Capitalization
    5,111
    1,548
    1,699

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    Total Current Assets
    - -
    2,300
    - -
    Cash, Cash Equivalents & STI
    - -
    38
    - -
    Accounts Receivable, Net
    - -
    393
    - -
    Inventories
    - -
    443
    - -
    Total Current Liabilities
    - -
    9,803
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    7,954
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -6.53%
    -27.42%
    -107.34%
    Free Cash Flow
    -135.8%
    -209.11%
    -286.13%
    Net Income, GAAP
    -191.6%
    -326.23%
    -2,762.41%
    Sales/Revenue/Turnover
    -7.47%
    -23.12%
    -29.7%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    713
    659
    664
    520
    2,578
    2020
    503
    395
    540
    374
    1,812
    2021
    76
    175
    341
    1
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    0.45
    0.32
    0.33
    - -
    1.77
    2020
    0.36
    -42.2
    0.21
    - -
    -45.5
    2021
    0.05
    -0.16
    -0.26
    -0.04
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    - -
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business