Opto Circuits (India) Ltd.

    Opto Circuits (India) Ltd.

    NNSE:OPTOCIRCUI
    - -
    INR
    - -
    - -
    2008 Y
    2009 Y
    2010 Y
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    TTM
    Revenue per Share
    22.49
    38.99
    44.32
    85.13
    97.26
    99.02
    58.11
    48.99
    12.92
    8.88
    8.84
    8.89
    6.03
    3.29
    Basic EPS, GAAP
    6.31
    9.97
    10.73
    19.77
    23.6
    15.67
    3.75
    -6.45
    -1.54
    -21.05
    1.34
    1.77
    -45.5
    -4.34
    Free Cash Flow per Basic Share
    0.64
    -12.01
    2.72
    -26.22
    -8.19
    -10.07
    -0.79
    -6
    29.29
    12.73
    2.69
    1.5
    -2.7
    - -
    Dividend per Share
    1.54
    3.6
    3.95
    5.28
    3.47
    2.52
    0.04
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    16.08
    23.97
    43.98
    56.41
    70.05
    85.92
    91.98
    80.57
    69.67
    35.24
    32.79
    38.58
    -2.53
    - -
    Tangible Book Value per Share
    13.45
    7.67
    29.51
    21.73
    41.04
    59.1
    67.5
    57.45
    52.87
    22.47
    19.15
    17
    -6.94
    - -
    Basic Weighted Avg Shares
    208
    210
    243
    186
    242
    242
    242
    242
    242
    242
    258
    290
    301
    294
    Sales/Revenue/Turnover
    4,681
    8,185
    10,756
    15,868
    23,569
    23,994
    14,080
    11,871
    3,130
    2,153
    2,284
    2,578
    1,812
    966
    Operating Margin (%)
    27.32
    31.9
    30.71
    25.41
    19.6
    20.8
    17.37
    12.24
    -1.75
    10.6
    17.76
    21.72
    220.71
    379.97
    Depreciation Expense
    81
    449
    -156
    705
    -273
    907
    1,255
    -276
    -2,740
    -873
    126
    108
    55
    31
    Net Income, GAAP
    1,313
    2,093
    2,604
    3,685
    5,719
    3,798
    910
    -1,564
    -373
    -5,101
    346
    514
    -13,679
    -1,275
    Effective Tax Rate (%)
    2.84
    3.46
    10.22
    6.37
    - -
    0.81
    19.62
    - -
    - -
    - -
    2.46
    4.06
    - -
    - -
    Profit Margin (%)
    28.05
    25.57
    24.21
    23.23
    24.26
    15.83
    6.46
    -13.17
    -11.93
    -236.92
    15.16
    19.93
    -754.89
    -131.9
    Working Capital
    3,174
    6,134
    7,505
    4,394
    5,032
    9,983
    11,451
    -3,024
    -1,359
    -6,746
    -7,183
    -5,828
    -8,449
    - -
    LT Debt
    1,012
    5,379
    2,328
    2,625
    2,969
    2,257
    1,924
    185
    694
    438
    117
    665
    1,704
    - -
    Total Equity
    3,425
    5,166
    10,593
    13,888
    17,174
    21,025
    22,484
    19,714
    17,065
    8,672
    9,545
    11,719
    -860
    - -
    Return on Invested Capital (%)
    34.14
    33.65
    25.28
    21.13
    - -
    15.96
    5.59
    - -
    - -
    - -
    2.15
    2.82
    - -
    - -
    Return on Capital (%)
    38.8
    34.79
    22.2
    22.38
    - -
    12.17
    5.41
    - -
    - -
    - -
    2.08
    2.8
    - -
    - -
    Return on Common Equity (%)
    48.01
    49.96
    33.62
    30.55
    37.3
    20.09
    4.22
    -7.48
    -2.05
    -40.13
    3.85
    4.89
    - -
    - -

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    ST Debt
    - -
    7,954
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    301
    301
    301
    Market Capitalization
    5,111
    1,548
    1,699

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    Total Current Assets
    - -
    2,300
    - -
    Cash, Cash Equivalents & STI
    - -
    38
    - -
    Accounts Receivable, Net
    - -
    393
    - -
    Inventories
    - -
    443
    - -
    Total Current Liabilities
    - -
    9,803
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    7,954
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -6.53%
    -27.42%
    -107.34%
    Free Cash Flow
    -135.8%
    -209.11%
    -286.13%
    Net Income, GAAP
    -191.6%
    -326.23%
    -2,762.41%
    Sales/Revenue/Turnover
    -7.47%
    -23.12%
    -29.7%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    713
    659
    664
    520
    2,578
    2020
    503
    395
    540
    374
    1,812
    2021
    76
    175
    341
    1
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    0.45
    0.32
    0.33
    - -
    1.77
    2020
    0.36
    -42.2
    0.21
    - -
    -45.5
    2021
    0.05
    -0.16
    -0.26
    -0.04
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    - -
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business