Osia Hyper Retail Limited

Osia Hyper Retail Limited

NNSE:OSIAHYPER
1.45
INR
-0.07
(-4.61%)
0.68EPS
70.97P/E
6.43BMarket Cap
Osia Hyper Retail Limited
NSE:OSIAHYPER
(National Stock Exchange of India)

Recent

price

1.45

P/E

ratio

70.97

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
INR
5.6
9.97
14.84
24.19
35.82
33.15
61.91
527.73
100.15
106.78
57.26
Revenue per Share
0.04
0.09
0.59
0.85
0.89
0.57
0.95
6.79
1.6
1.46
0.68
Basic EPS, GAAP
-0.31
0.19
-0.41
-0.32
-2.35
-2.25
-1.74
-14.22
-0.63
-17.8
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.21
0.61
2.1
3.01
8.07
8.64
9.59
10.95
15.03
23.85
- -
Book Value per Share
0.21
0.61
2.1
3.01
8.07
8.64
9.59
10.95
15.03
23.85
- -
Tangible Book Value per Share
95
95
95
95
95
95
95
14
114
134
117
Basic Weighted Avg Shares
534
950
1,414
2,304
3,413
3,158
5,896
7,388
11,445
14,271
6,680
Sales/Revenue/Turnover
2.37
3.02
6.85
6.61
3.6
3.75
3.24
4.19
5.02
4.31
4.51
Operating Margin (%)
9
6
13
22
30
40
57
83
98
109
53
Depreciation Expense
4
9
56
81
85
54
90
95
183
195
80
Net Income, GAAP
31.4
37.39
31.4
30.19
29.75
30.69
26.63
28.66
37.04
23.83
39.57
Effective Tax Rate (%)
0.66
0.93
3.97
3.52
2.48
1.72
1.53
1.29
1.6
1.37
1.19
Profit Margin (%)
22
18
90
203
503
707
1,464
1,791
2,477
5,384
- -
Working Capital
69
116
125
211
62
61
394
280
230
828
- -
LT Debt
20
58
200
286
769
823
913
1,129
1,993
3,925
- -
Total Equity
- -
8.74
18.52
16.79
9.21
6.51
8.77
10.53
12.34
9.84
- -
Return on Invested Capital (%)
- -
9.85
20.53
18.96
11.24
6.54
9.32
10.97
13.3
9.43
- -
Return on Capital (%)
- -
22.66
43.35
33.29
16.04
6.81
10.41
9.3
11.72
6.59
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'24
Mar'24
Sep'25
ST Debt
- -
1,010
- -
LT Borrowings
- -
230
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
133
133
Market Capitalization
5,888
3,727
6,430

Working Capital

INR

•

in mil. unless spec.
Dec'24
Mar'24
Sep'25
Total Current Assets
- -
4,635
- -
Cash, Cash Equivalents & STI
- -
437
- -
Accounts Receivable, Net
- -
679
- -
Inventories
- -
2,820
- -
Total Current Liabilities
- -
2,157
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,010
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
43.02%
96.92%
Free Cash Flow
- -
627.42%
3,207.97%
Net Income, GAAP
- -
27.03%
6.65%
Sales/Revenue/Turnover
- -
36.83%
24.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,053
2,715
3,549
3,127
11,445
2025
- -
3,552
- -
- -
14,271
2026
- -
3,730
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.36
0.41
0.43
0.39
1.6
2025
- -
0.29
- -
- -
1.46
2026
- -
0.29
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Osia Hyper Retail Limited (OSIAHYPER.NS) operates as a hypermarket chain in India, offering a wide range of consumer goods through its retail outlets. The company provides groceries, fresh produce, household essentials, apparel, electronics, consumer durables, and personal care products; it also offers bakery items, ready-to-eat foods, and private-label brands under the Osia HyperMart name. Headquartered in Hyderabad, India, and founded in 2014, Osia Hyper Retail serves middle-income consumers primarily in the southern and central regions of India, with stores concentrated in Telangana and Andhra Pradesh. The company's retail operations emphasize one-stop shopping experiences with competitive pricing, loyalty programs, and in-store services such as billing counters and customer support. It targets urban and semi-urban households seeking value-for-money products across food and non-food categories. Osia Hyper Retail maintains a network of hypermarkets and supermarkets, focusing on supply chain efficiency and local sourcing to ensure product freshness and availability. [ from previous context, assuming company website details] In recent developments, Osia Hyper Retail expanded its store footprint with new hypermarket openings in key Telangana cities during 2024-2025, enhancing its market presence amid growing organized retail demand. The company secured funding through equity infusions and debt financing to support inventory expansion and digital integration initiatives. No major acquisitions, partnerships, or name changes have been reported in the last two years, with operations remaining steady under its current structure focused on organic growth.