Pasupati Acrylon Limited

Pasupati Acrylon Limited

69.60
INR
-0.94
(-1.33%)
10.79EPS
5.92P/E
5.66BMarket Cap
Pasupati Acrylon Limited
NSE:PASUPTAC
(National Stock Exchange of India)

Recent

price

69.60

P/E

ratio

5.92

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
54.34
46.64
46.74
59.53
60.25
59.87
51.71
63.19
92.08
74.03
56.51
86.93
92.64
64.33
69.48
113.1
115.83
Revenue per Share
0.07
-1.03
-0.78
0.81
1.64
3.36
3.84
3.14
3.07
1.46
4.83
5.15
4.03
1.48
3.97
7.84
10.72
Basic EPS, GAAP
-2.49
-3.01
0.06
5.02
3.97
2.31
1.88
7.55
6.62
-0.2
0.34
-1.74
2.73
8.06
0.75
5.78
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
9.88
10.34
8.62
8.6
9.37
11.98
13.66
16.78
19.82
21.31
26.19
31.36
35.42
36.89
40.85
48.85
- -
Book Value per Share
9.88
10.34
8.62
8.6
9.37
11.98
13.66
16.78
19.82
21.31
26.19
31.36
35.42
36.89
40.85
48.85
- -
Tangible Book Value per Share
71
85
89
89
89
89
89
89
89
89
89
89
89
89
89
89
89
Basic Weighted Avg Shares
3,866
3,953
4,166
5,306
5,370
5,336
4,609
5,632
8,207
6,599
5,037
7,748
8,257
5,734
6,193
10,081
10,324
Sales/Revenue/Turnover
2.67
-0.39
0.47
4.25
6.48
10.76
13.35
9.2
5.45
4.13
10.66
7.3
5.71
1.86
6.65
9.92
12.74
Operating Margin (%)
29
29
47
83
73
74
69
52
58
67
63
62
61
59
60
125
127
Depreciation Expense
5
-87
-69
73
146
299
342
280
274
130
430
459
359
132
354
699
956
Net Income, GAAP
4.64
- -
- -
32
33.07
32.64
35.5
35.89
36.51
36.01
26.45
25.78
25.88
28.32
25.85
25.91
25.61
Effective Tax Rate (%)
0.12
-2.2
-1.66
1.37
2.71
5.61
7.43
4.97
3.34
1.98
8.55
5.92
4.35
2.3
5.71
6.94
9.26
Profit Margin (%)
97
-99
-189
-38
189
439
567
723
940
1,115
1,516
2,041
2,425
2,112
2,248
2,810
- -
Working Capital
451
377
312
244
152
64
21
7
4
1
- -
- -
- -
436
1,014
964
- -
LT Debt
703
921
768
767
835
1,067
1,218
1,496
1,767
1,899
2,335
2,795
3,157
3,288
3,641
4,354
- -
Total Equity
0.34
- -
- -
4.87
11.61
22.59
21.89
17.96
16.56
9.15
17.69
15.92
11.65
2.11
6.8
14.24
- -
Return on Invested Capital (%)
0.34
- -
- -
7.71
13.85
25.09
24.15
18.8
17.95
7.49
20.19
18
12.26
3.94
8.47
15.27
- -
Return on Capital (%)
0.64
-10.71
-8.2
9.46
18.2
31.47
29.95
20.64
16.78
7.12
20.33
17.89
12.07
4.09
10.21
17.49
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
107
- -
LT Borrowings
- -
964
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
89
89
89
Market Capitalization
4,737
3,645
5,658

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,674
- -
Cash, Cash Equivalents & STI
- -
1,312
- -
Accounts Receivable, Net
- -
778
- -
Inventories
- -
1,034
- -
Total Current Liabilities
- -
864
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
107
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.26%
13.43%
19.58%
Free Cash Flow
-19.32%
-18.43%
667.08%
Net Income, GAAP
35.89%
37.49%
97.6%
Sales/Revenue/Turnover
11.16%
20.12%
62.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,548
1,244
1,739
1,683
6,193
2026
2,161
2,803
2,692
2,446
10,081
2027
2,383
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.26
0.31
1.14
1.26
3.97
2026
0.2
1.82
2.88
2.95
7.84
2027
3.07
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Pasupati Acrylon Limited (PASUPTAC.NS) manufactures and sells a range of acrylic products, primarily focusing on acrylic fibres, yarns, and tows; it offers specialized products such as acrylic staple fibre for textile applications including apparel, carpets, and blankets; acrylic tow for carbon fibre production; and acrylic yarns under brands like Pasupati and Acrylon, catering to spinning, weaving, and knitting sectors. The company operates production facilities in Haryana and Gujarat, India, with primary markets in India and exports to Asia, Europe, and the Middle East; founded in 2007 and headquartered in New Delhi, India, it functions as a standalone entity within the synthetic fibre industry, targeting textile manufacturers, garment producers, and industrial users. In recent developments, Pasupati Acrylon expanded its production capacity through a new greenfield plant in 2023-2024 to enhance acrylic fibre output amid rising demand for sustainable textiles; it formed strategic supply partnerships with major Indian textile groups in 2024 to secure long-term offtake; and announced a debt financing round in late 2024 to fund technology upgrades for higher-yield fibre variants, reflecting its shift toward value-added specialty products.