Thacker and Company Limited

Thacker and Company Limited

919.15
INR
+10.05
(+1.11%)
173.70EPS
6.58P/E
1.24BMarket Cap
Thacker and Company Limited
NSE:THACKER
(National Stock Exchange of India)

Recent

price

919.15

P/E

ratio

6.58

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
265.34
71.56
34.2
198.28
30.3
39.48
23.27
30.74
26.99
50.48
48.98
60.94
34.66
28.25
37.09
30.38
21.54
Revenue per Share
4.1
-3.31
0.11
18.86
1.29
-0.73
-0.18
36.55
25.7
67.52
62.13
86.08
114.98
166.22
192.37
175.77
173.7
Basic EPS, GAAP
-3.66
-4.29
-5.5
174.32
-19.35
-12.33
17.78
-7.17
8.6
3.17
0.04
-14.15
-41.75
-31.43
-31.63
-3.36
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
50.25
46.94
47.05
50.82
51.81
51.08
383.91
721.35
711.3
737.19
815.88
927.42
1,045.05
1,257.49
1,512.61
1,607.93
- -
Book Value per Share
50.25
46.94
47.05
50.82
51.55
50.8
383.63
721.01
711.13
737.14
815.86
927.42
1,045.05
1,257.49
1,512.61
1,607.93
- -
Tangible Book Value per Share
2
2
2
- -
2
2
2
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
527
142
68
79
60
79
46
33
29
55
53
66
38
31
40
33
23
Sales/Revenue/Turnover
3.47
-1.36
17.63
15.36
12.42
4.99
14.56
-45.45
-60.04
2.09
2.38
25.6
41.05
34.81
50.77
44.12
171.33
Operating Margin (%)
1
1
1
- -
- -
3
2
26
24
21
20
17
16
14
13
12
12
Depreciation Expense
8
-7
- -
8
3
-1
- -
40
28
73
68
94
125
181
209
191
189
Net Income, GAAP
20.1
- -
70.57
24.17
16.52
- -
382.3
- -
- -
14.99
23.55
17.5
21.3
41.18
18.16
20.54
20.39
Effective Tax Rate (%)
1.55
-4.63
0.32
9.51
4.27
-1.84
-0.75
118.89
95.21
133.76
126.85
141.26
331.76
588.4
518.61
578.49
806.5
Profit Margin (%)
77
33
40
-7
-16
-17
-18
-11
-12
1
24
55
73
98
134
164
- -
Working Capital
35
10
10
10
10
10
10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
100
93
94
101
103
102
763
785
774
802
887
1,009
1,137
1,368
1,645
1,749
- -
Total Equity
7.3
- -
0.15
5.43
1.72
- -
-0.07
- -
- -
0.12
0.1
1.47
1.14
0.5
1.11
0.72
- -
Return on Invested Capital (%)
8.08
- -
0.15
7.31
4.21
- -
-3.98
- -
- -
9.28
7.98
9.88
11.66
14.42
13.87
11.26
- -
Return on Capital (%)
8.51
-6.82
0.24
7.71
2.52
-1.42
-0.08
5.14
3.59
9.32
8
9.88
11.66
14.44
13.89
11.27
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
- -
- -
1,243

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
176
- -
Cash, Cash Equivalents & STI
- -
13
- -
Accounts Receivable, Net
- -
13
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
12
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
74.06%
14.65%
6.3%
Free Cash Flow
-3,254.59%
-6,359.59%
-89.37%
Net Income, GAAP
-1,134.83%
24.76%
-8.63%
Sales/Revenue/Turnover
-2.09%
-4.8%
-18.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5
5
7
13
40
2026
5
5
6
6
33
2027
6
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
47.47
57.02
34.89
53
192.37
2026
58.14
41.75
35.63
40.26
175.77
2027
56.06
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Thacker and Company Limited engages primarily in real estate activities with owned or leased property, other financial services, and trading activities in India. Incorporated in 1878 and headquartered in Mumbai, the company operates through Investment & Finance; Business Centre; Trading Business, including scanners and related imaging products, baking accessories, ingredients, tools and equipment for pastry and cake decoration under the Cakesmiths division launched in 2014; and other unallocable segments. It serves private and public limited companies, proprietary and partnership firms through loans and advances; provides sales and after-sales support for imaging and printing solutions; and conducts real estate operations, with a historical focus on the Thacker 5 encompassing investments, finance, trading, information technology, and fast-moving consumer goods. Owned by the Jatia Group, Thacker and Company Limited is one of the oldest listed companies on the Bombay Stock Exchange and holds subsidiaries such as AMJ Land Holdings Limited and 3P Land Holdings Limited. In 2024-25, its wholly owned subsidiary Fujisan Technologies Limited, launched in 2004 and focused on information technology, merged with the company effective July 2, 2024; the company also ceased non-banking financial company activities in 2017 by surrendering its RBI registration.