Thacker and Company Limited

Thacker and Company Limited

919.15
INR
+10.05
(+1.11%)
173.70EPS
6.58P/E
1.24BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
198.28
30.3
39.48
23.27
30.74
26.99
50.48
48.98
60.94
34.66
28.25
37.09
30.38
21.54
Basic EPS, GAAP
18.86
1.29
-0.73
-0.18
36.55
25.7
67.52
62.13
86.08
114.98
166.22
192.37
175.77
173.7
Free Cash Flow per Basic Share
174.32
-19.35
-12.33
17.78
-7.17
8.6
3.17
0.04
-14.15
-41.75
-31.43
-31.63
-3.36
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
50.82
51.81
51.08
383.91
721.35
711.3
737.19
815.88
927.42
1,045.05
1,257.49
1,512.61
1,607.93
- -
Tangible Book Value per Share
50.82
51.55
50.8
383.63
721.01
711.13
737.14
815.86
927.42
1,045.05
1,257.49
1,512.61
1,607.93
- -
Basic Weighted Avg Shares
- -
2
2
2
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
79
60
79
46
33
29
55
53
66
38
31
40
33
23
Operating Margin (%)
15.36
12.42
4.99
14.56
-45.45
-60.04
2.09
2.38
25.6
41.05
34.81
50.77
44.12
171.33
Depreciation Expense
- -
- -
3
2
26
24
21
20
17
16
14
13
12
12
Net Income, GAAP
8
3
-1
- -
40
28
73
68
94
125
181
209
191
189
Effective Tax Rate (%)
24.17
16.52
- -
382.3
- -
- -
14.99
23.55
17.5
21.3
41.18
18.16
20.54
20.39
Profit Margin (%)
9.51
4.27
-1.84
-0.75
118.89
95.21
133.76
126.85
141.26
331.76
588.4
518.61
578.49
806.5
Working Capital
-7
-16
-17
-18
-11
-12
1
24
55
73
98
134
164
- -
LT Debt
10
10
10
10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
101
103
102
763
785
774
802
887
1,009
1,137
1,368
1,645
1,749
- -
Return on Invested Capital (%)
5.43
1.72
- -
-0.07
- -
- -
0.12
0.1
1.47
1.14
0.5
1.11
0.72
- -
Return on Capital (%)
7.31
4.21
- -
-3.98
- -
- -
9.28
7.98
9.88
11.66
14.42
13.87
11.26
- -
Return on Common Equity (%)
7.71
2.52
-1.42
-0.08
5.14
3.59
9.32
8
9.88
11.66
14.44
13.89
11.27
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
- -
- -
1,243

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
176
- -
Cash, Cash Equivalents & STI
- -
13
- -
Accounts Receivable, Net
- -
13
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
12
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
74.06%
14.65%
6.3%
Free Cash Flow
-3,254.59%
-6,359.59%
-89.37%
Net Income, GAAP
-1,134.83%
24.76%
-8.63%
Sales/Revenue/Turnover
-2.09%
-4.8%
-18.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5
5
7
13
40
2026
5
5
6
6
33
2027
6
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
47.47
57.02
34.89
53
192.37
2026
58.14
41.75
35.63
40.26
175.77
2027
56.06
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Madhavanand H. D. Thacker
Full Time Employees
2
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Jatia Chambers Mumbai MH India 400001
IPO Date
Mar 17, 2008
Business
Thacker and Company Limited engages primarily in real estate activities with owned or leased property, other financial services, and trading activities in India. Incorporated in 1878 and headquartered in Mumbai, the company operates through Investment & Finance; Business Centre; Trading Business, including scanners and related imaging products, baking accessories, ingredients, tools and equipment for pastry and cake decoration under the Cakesmiths division launched in 2014; and other unallocable segments. It serves private and public limited companies, proprietary and partnership firms through loans and advances; provides sales and after-sales support for imaging and printing solutions; and conducts real estate operations, with a historical focus on the Thacker 5 encompassing investments, finance, trading, information technology, and fast-moving consumer goods. Owned by the Jatia Group, Thacker and Company Limited is one of the oldest listed companies on the Bombay Stock Exchange and holds subsidiaries such as AMJ Land Holdings Limited and 3P Land Holdings Limited. In 2024-25, its wholly owned subsidiary Fujisan Technologies Limited, launched in 2004 and focused on information technology, merged with the company effective July 2, 2024; the company also ceased non-banking financial company activities in 2017 by surrendering its RBI registration.