V R Infraspace Ltd.

V R Infraspace Ltd.

NNSE:VR
95.70
INR
-5.00
(-4.97%)
1.21BMarket Cap
V R Infraspace Ltd.
NSE:VR
(National Stock Exchange of India)

Recent

price

95.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
15.11
15.48
28.38
27.89
28.41
51.67
- -
Revenue per Share
0.81
0.9
3.77
3.58
2.27
4.41
- -
Basic EPS, GAAP
4.61
7.03
2.53
-4.5
-30.79
-12.74
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.3
- -
- -
Dividend per Share
9.79
10.69
13.65
38.9
40.87
45.28
45.28
Book Value per Share
9.79
10.69
13.65
38.9
40.87
45.28
45.28
Tangible Book Value per Share
9
9
6
7
9
9
9
Basic Weighted Avg Shares
134
137
184
186
252
459
- -
Sales/Revenue/Turnover
23.46
15.27
15.75
19.11
20.17
24.31
- -
Operating Margin (%)
- -
- -
- -
- -
- -
1
- -
Depreciation Expense
7
8
24
24
20
39
- -
Net Income, GAAP
14.61
18.93
6.79
28.78
29.15
27.43
- -
Effective Tax Rate (%)
5.37
5.8
13.27
12.84
7.98
8.54
- -
Profit Margin (%)
148
76
167
436
577
643
643
Working Capital
103
25
88
55
172
267
267
LT Debt
87
95
123
385
412
477
477
Total Equity
- -
7.5
12.88
7.94
6.83
11.46
- -
Return on Invested Capital (%)
- -
8.63
14.8
7.42
3.96
7.46
- -
Return on Capital (%)
- -
8.77
22.55
10.26
5.68
10.24
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
62
50
LT Borrowings
172
149
267
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
1,740
1,812
1,215

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
1,009
1,016
1,022
Cash, Cash Equivalents & STI
47
29
50
Accounts Receivable, Net
209
204
313
Inventories
739
761
622
Total Current Liabilities
432
445
379
Payables & Accruals
- -
- -
- -
ST Debt
- -
62
50
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
54.93%
15.64%
Free Cash Flow
- -
89.28%
-58.6%
Net Income, GAAP
- -
58.64%
94.61%
Sales/Revenue/Turnover
- -
30.95%
81.84%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
186
2025
- -
- -
252
2026
- -
- -
459

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.58
2025
- -
- -
2.27
2026
- -
- -
4.41

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
0.3
2026
- -
- -
- -
Business
V R Infraspace Ltd (VR.NS) is a real estate development company focused on constructing residential, commercial, hospitality, retail, and social infrastructure projects primarily in Vadodara, Gujarat, India. The company offers a range of residential apartments and buildings equipped with amenities including security systems, sports and recreational facilities, play areas, and electricity backup; commercial projects such as business centers under the VR brand, including VR One Commercial Business Center; and luxury residential developments like VR Imperia and VR Celebrity Luxuria, alongside ongoing projects such as VR Vivanta featuring 2 and 3 BHK apartments with futuristic amenities. It also provides supervisory services to contractors, value-added customer services spanning pre- and post-property ownership stages, and end-to-end project management from conceptualization, land acquisition, and design through construction and marketing, often partnering with third-party architects, consultants, and international property advisors. Founded in 2015 and headquartered at National Trade Centre, NH 8, opposite L&T, Bapod, Vadodara, Gujarat 390019, India, the company targets middle- and high-income customer segments in the Vadodara region with an emphasis on timely delivery, quality construction, and customer-centric designs. In recent developments, V R Infraspace converted from a private limited company to a public limited company, changing its Corporate Identification Number from U45203GJ2015PTC085400 to U45203GJ2015PLC085400, and listed its equity shares on the National Stock Exchange (NSE SME) on March 12, 2024, following a successful IPO in early 2024 to fund investments including its subsidiary Daxon Realty (formerly Narnarayan Enterprise), part-financing of VR Vivanta construction, working capital, and general corporate purposes. Additionally, on June 19, 2023, the company acquired a 51% stake in a subsidiary, bolstering its project execution capabilities amid revenue growth to INR 372.87 million (TTM) and net income of INR 22.45 million as of the latest reported period.