V R Infraspace Ltd.

V R Infraspace Ltd.

NNSE:VR
95.70
INR
-5.00
(-4.97%)
1.21BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
15.11
15.48
28.38
27.89
28.41
51.67
- -
Basic EPS, GAAP
0.81
0.9
3.77
3.58
2.27
4.41
- -
Free Cash Flow per Basic Share
4.61
7.03
2.53
-4.5
-30.79
-12.74
- -
Dividend per Share
- -
- -
- -
- -
0.3
- -
- -
Book Value per Share
9.79
10.69
13.65
38.9
40.87
45.28
45.28
Tangible Book Value per Share
9.79
10.69
13.65
38.9
40.87
45.28
45.28
Basic Weighted Avg Shares
9
9
6
7
9
9
9
Sales/Revenue/Turnover
134
137
184
186
252
459
- -
Operating Margin (%)
23.46
15.27
15.75
19.11
20.17
24.31
- -
Depreciation Expense
- -
- -
- -
- -
- -
1
- -
Net Income, GAAP
7
8
24
24
20
39
- -
Effective Tax Rate (%)
14.61
18.93
6.79
28.78
29.15
27.43
- -
Profit Margin (%)
5.37
5.8
13.27
12.84
7.98
8.54
- -
Working Capital
148
76
167
436
577
643
643
LT Debt
103
25
88
55
172
267
267
Total Equity
87
95
123
385
412
477
477
Return on Invested Capital (%)
- -
7.5
12.88
7.94
6.83
11.46
- -
Return on Capital (%)
- -
8.63
14.8
7.42
3.96
7.46
- -
Return on Common Equity (%)
- -
8.77
22.55
10.26
5.68
10.24
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
- -
62
50
LT Borrowings
172
149
267
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
1,740
1,812
1,215

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
1,009
1,016
1,022
Cash, Cash Equivalents & STI
47
29
50
Accounts Receivable, Net
209
204
313
Inventories
739
761
622
Total Current Liabilities
432
445
379
Payables & Accruals
- -
- -
- -
ST Debt
- -
62
50
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
54.93%
15.64%
Free Cash Flow
- -
89.28%
-58.6%
Net Income, GAAP
- -
58.64%
94.61%
Sales/Revenue/Turnover
- -
30.95%
81.84%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
186
2025
- -
- -
252
2026
- -
- -
459

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3.58
2025
- -
- -
2.27
2026
- -
- -
4.41

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
0.3
2026
- -
- -
- -

Company Description

CEO
Vipul Devchand Rupareliya
Full Time Employees
8
Sector
Finance
Industry
Real estate development
Address
Office FRF(4th Floor) -12 Vadodara GU India 390019
IPO Date
Mar 12, 2024
Business
V R Infraspace Ltd (VR.NS) is a real estate development company focused on constructing residential, commercial, hospitality, retail, and social infrastructure projects primarily in Vadodara, Gujarat, India. The company offers a range of residential apartments and buildings equipped with amenities including security systems, sports and recreational facilities, play areas, and electricity backup; commercial projects such as business centers under the VR brand, including VR One Commercial Business Center; and luxury residential developments like VR Imperia and VR Celebrity Luxuria, alongside ongoing projects such as VR Vivanta featuring 2 and 3 BHK apartments with futuristic amenities. It also provides supervisory services to contractors, value-added customer services spanning pre- and post-property ownership stages, and end-to-end project management from conceptualization, land acquisition, and design through construction and marketing, often partnering with third-party architects, consultants, and international property advisors. Founded in 2015 and headquartered at National Trade Centre, NH 8, opposite L&T, Bapod, Vadodara, Gujarat 390019, India, the company targets middle- and high-income customer segments in the Vadodara region with an emphasis on timely delivery, quality construction, and customer-centric designs. In recent developments, V R Infraspace converted from a private limited company to a public limited company, changing its Corporate Identification Number from U45203GJ2015PTC085400 to U45203GJ2015PLC085400, and listed its equity shares on the National Stock Exchange (NSE SME) on March 12, 2024, following a successful IPO in early 2024 to fund investments including its subsidiary Daxon Realty (formerly Narnarayan Enterprise), part-financing of VR Vivanta construction, working capital, and general corporate purposes. Additionally, on June 19, 2023, the company acquired a 51% stake in a subsidiary, bolstering its project execution capabilities amid revenue growth to INR 372.87 million (TTM) and net income of INR 22.45 million as of the latest reported period.