1. Japan Stocks

  2. •

    Technology

  3. •

    Information Technology Services
NS Solutions Corporation

NS Solutions Corporation

NSSXF
NS Solutions CorporationUS flagOther OTC
14.11
USD
- -
- -
2.58BMarket Cap
NS Solutions Corporation
NSSXF
(Other OTC)

Recent

price

14.11

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
717.76
753.32
762.2
811.38
848.87
992.46
1,175.63
1,244.21
1,289.56
1,361.87
1,501.87
1,377
1,477.22
1,594.02
1,697.64
1,849.03
906.45
Revenue per Share
29.71
30.21
24.46
31.1
33.36
43.67
60.04
74.74
78.85
89.22
101.38
92.8
112.14
120.23
132.48
147.84
80.56
Basic EPS, GAAP
26.48
2.38
17.16
-2.9
60.73
60.16
76.94
41.26
48.32
91.17
75.35
75.96
180.7
118.21
125.87
- -
40.8
Free Cash Flow per Basic Share
10.62
10
10
10
10
10.83
16.25
21.78
23.75
26.44
30
28.75
28.75
35.5
40
- -
20
Dividend per Share
338.1
358.31
372.77
393.87
417.23
459.15
556.87
607.36
560.76
623.47
709.59
718.86
807.63
906.98
1,025.13
1,398.39
1,350.87
Book Value per Share
372.5
392.17
408.12
432.15
457.41
451.27
545.75
634.17
706.61
745.05
814.32
989.55
1,086.75
1,099.22
1,300.77
1,436.65
1,387.81
Tangible Book Value per Share
212
212
212
212
212
208
186
187
189
187
183
183
183
183
183
183
183
Basic Weighted Avg Shares
152,158
159,697
161,579
172,005
179,953
206,295
218,685
232,473
244,215
255,116
274,843
251,992
270,332
291,688
310,632
338,301
165,858
Sales/Revenue/Turnover
7.09
6.94
6.66
6.47
6.9
7.86
8.81
9.27
9.28
9.95
10.33
9.74
11.04
10.87
11.26
11.39
12.26
Operating Margin (%)
2,302
2,422
2,605
3,384
3,906
4,035
4,134
4,407
5,072
5,323
5,670
6,610
11,637
12,620
12,050
- -
6,060
Depreciation Expense
6,298
6,404
5,185
6,592
7,071
9,077
11,168
13,964
14,933
16,713
18,552
16,982
20,521
22,000
24,241
27,049
14,741
Net Income, GAAP
42.59
41.7
51.43
40.1
41.63
42.42
38.12
32.56
32.82
32.83
32.75
30.46
31
29.24
29.01
28.15
25.4
Effective Tax Rate (%)
4.14
4.01
3.21
3.83
3.93
4.4
5.11
6.01
6.11
6.55
6.75
6.74
7.59
7.54
7.8
8
8.89
Profit Margin (%)
54,776
53,047
53,655
56,003
76,827
65,261
72,445
83,295
83,994
80,849
94,782
111,140
119,586
134,764
147,021
205,649
199,296
Working Capital
1,539
1,106
669
604
1,623
1,179
837
760
2,611
1,586
2,153
1,363
23,894
17,786
27,855
23,158
25,723
LT Debt
83,065
87,451
90,654
95,571
100,959
97,443
105,012
125,724
141,528
145,901
155,392
186,128
204,569
207,800
244,783
269,814
260,795
Total Equity
7.25
7.2
5.59
6.9
7.06
8.86
11.13
12.01
10.87
11.27
11.99
9.57
9.48
9.32
9.43
8.95
5.31
Return on Invested Capital (%)
8.44
7.92
6.09
7.31
7.43
8.94
10.17
11.74
12.26
13.42
13.47
11.69
12.27
11.16
10.97
10.05
5.85
Return on Capital (%)
9.04
8.68
6.69
8.11
8.22
9.87
11.22
12.87
13.6
14.99
15.04
12.99
14.69
14.02
13.71
12.2
6.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
6,936
- -
6,448
LT Borrowings
- -
- -
- -
LT Finance Leases
27,855
- -
25,723
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
183
- -
183
Market Capitalization
391,021
415,331
370,842

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
228,258
- -
300,425
Cash, Cash Equivalents & STI
105,530
- -
192,965
Accounts Receivable, Net
67,767
- -
50,690
Inventories
25,176
- -
29,014
Total Current Liabilities
81,237
- -
101,129
Payables & Accruals
- -
- -
- -
ST Debt
6,936
- -
6,448
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.9%
11.86%
10.23%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
11.93%
8.27%
11.58%
Sales/Revenue/Turnover
5.18%
4.45%
8.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68,773
76,000
75,345
90,513
310,632
2025
- -
- -
- -
- -
338,301
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.98
29.93
32.7
- -
132.48
2025
- -
- -
- -
- -
147.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20
- -
20
- -
40
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
E-SUPPORTLINK, Ltd. (2493.T)
Unite and Grow Inc. (4486.T)
Innodata Inc. (INOD)
Computer Age Management Services Limited (CAMS.BO)
NTT DATA Corporation (NTTDF)
Ctac N.V. (CTAC.AS)
Business
NS Solutions Corporation (NSSXF) provides information technology solutions, including system integration, consultation, development, operation, maintenance, and outsourcing services; develops, manufactures, sells, and rents software and hardware; offers data center and cloud computing services; and delivers specialized solutions such as ERP systems including MS Dynamics AX/NAV and Infor SyteLine, management visualization tools, system integration and workflow solutions with engines like Intra-mart and NCIWF, production and sales management systems for material manufacturers, IT infrastructure services spanning on-premises, private, and public cloud environments, and global expansion support for overseas bases. The company operates primarily in Japan with subsidiaries and bases in the United States, China, Singapore, Thailand, Indonesia, and the United Kingdom, serving sectors including manufacturing, retail, distribution, transportation, finance, telecommunications, and government. Founded in 1980 and headquartered at Toranomon Hills Business Tower in Minato-ku, Tokyo, Japan, NS Solutions functions as a subsidiary of Nippon Steel Corporation, with approximately 8,647 employees and recent revenue of 338.3 billion yen. Recent developments include a strategic distribution partnership with Basetwo in November 2025 to offer AI-powered digital twin platforms for Japanese manufacturers aiming to enhance process efficiency and digital transformation; the acquisition of PT. WCS Abysena by its Indonesian subsidiary in June 2025 to expand Microsoft Dynamics expertise and ASEAN market reach; progression of major projects like the Nippon Steel Nagoya New Hot Rolling Mill and increased ERP initiatives within the Nippon Steel Group; and alignment with Nippon Steel's new medium-to-long-term management plan starting fiscal 2026 to boost group competitiveness through advanced IT.