NS Solutions Corporation

NS Solutions Corporation

NSSXF
NS Solutions CorporationUS flagOther OTC
14.11
USD
- -
- -
2.58BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
811.38
848.87
992.46
1,175.63
1,244.21
1,289.56
1,361.87
1,501.87
1,377
1,477.22
1,594.02
1,697.64
1,849.03
906.45
Basic EPS, GAAP
31.1
33.36
43.67
60.04
74.74
78.85
89.22
101.38
92.8
112.14
120.23
132.48
147.84
80.56
Free Cash Flow per Basic Share
-2.9
60.73
60.16
76.94
41.26
48.32
91.17
75.35
75.96
180.7
118.21
125.87
- -
40.8
Dividend per Share
10
10
10.83
16.25
21.78
23.75
26.44
30
28.75
28.75
35.5
40
- -
20
Book Value per Share
393.87
417.23
459.15
556.87
607.36
560.76
623.47
709.59
718.86
807.63
906.98
1,025.13
1,398.39
1,350.87
Tangible Book Value per Share
432.15
457.41
451.27
545.75
634.17
706.61
745.05
814.32
989.55
1,086.75
1,099.22
1,300.77
1,436.65
1,387.81
Basic Weighted Avg Shares
212
212
208
186
187
189
187
183
183
183
183
183
183
183
Sales/Revenue/Turnover
172,005
179,953
206,295
218,685
232,473
244,215
255,116
274,843
251,992
270,332
291,688
310,632
338,301
165,858
Operating Margin (%)
6.47
6.9
7.86
8.81
9.27
9.28
9.95
10.33
9.74
11.04
10.87
11.26
11.39
12.26
Depreciation Expense
3,384
3,906
4,035
4,134
4,407
5,072
5,323
5,670
6,610
11,637
12,620
12,050
- -
6,060
Net Income, GAAP
6,592
7,071
9,077
11,168
13,964
14,933
16,713
18,552
16,982
20,521
22,000
24,241
27,049
14,741
Effective Tax Rate (%)
40.1
41.63
42.42
38.12
32.56
32.82
32.83
32.75
30.46
31
29.24
29.01
28.15
25.4
Profit Margin (%)
3.83
3.93
4.4
5.11
6.01
6.11
6.55
6.75
6.74
7.59
7.54
7.8
8
8.89
Working Capital
56,003
76,827
65,261
72,445
83,295
83,994
80,849
94,782
111,140
119,586
134,764
147,021
205,649
199,296
LT Debt
604
1,623
1,179
837
760
2,611
1,586
2,153
1,363
23,894
17,786
27,855
23,158
25,723
Total Equity
95,571
100,959
97,443
105,012
125,724
141,528
145,901
155,392
186,128
204,569
207,800
244,783
269,814
260,795
Return on Invested Capital (%)
6.9
7.06
8.86
11.13
12.01
10.87
11.27
11.99
9.57
9.48
9.32
9.43
8.95
5.31
Return on Capital (%)
7.31
7.43
8.94
10.17
11.74
12.26
13.42
13.47
11.69
12.27
11.16
10.97
10.05
5.85
Return on Common Equity (%)
8.11
8.22
9.87
11.22
12.87
13.6
14.99
15.04
12.99
14.69
14.02
13.71
12.2
6.99

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
6,936
- -
6,448
LT Borrowings
- -
- -
- -
LT Finance Leases
27,855
- -
25,723
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
183
- -
183
Market Capitalization
391,021
415,331
370,842

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
228,258
- -
300,425
Cash, Cash Equivalents & STI
105,530
- -
192,965
Accounts Receivable, Net
67,767
- -
50,690
Inventories
25,176
- -
29,014
Total Current Liabilities
81,237
- -
101,129
Payables & Accruals
- -
- -
- -
ST Debt
6,936
- -
6,448
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.9%
11.86%
10.23%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
11.93%
8.27%
11.58%
Sales/Revenue/Turnover
5.18%
4.45%
8.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68,773
76,000
75,345
90,513
310,632
2025
- -
- -
- -
- -
338,301
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.98
29.93
32.7
- -
132.48
2025
- -
- -
- -
- -
147.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20
- -
20
- -
40
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Hiroyuki Morita
Full Time Employees
7,143
Sector
Technology
Industry
Information Technology Services
Address
Tranomon Hills Business Tower Tokyo Japan 105-6417
IPO Date
Feb 19, 2019
Business
NS Solutions Corporation (NSSXF) provides information technology solutions, including system integration, consultation, development, operation, maintenance, and outsourcing services; develops, manufactures, sells, and rents software and hardware; offers data center and cloud computing services; and delivers specialized solutions such as ERP systems including MS Dynamics AX/NAV and Infor SyteLine, management visualization tools, system integration and workflow solutions with engines like Intra-mart and NCIWF, production and sales management systems for material manufacturers, IT infrastructure services spanning on-premises, private, and public cloud environments, and global expansion support for overseas bases. The company operates primarily in Japan with subsidiaries and bases in the United States, China, Singapore, Thailand, Indonesia, and the United Kingdom, serving sectors including manufacturing, retail, distribution, transportation, finance, telecommunications, and government. Founded in 1980 and headquartered at Toranomon Hills Business Tower in Minato-ku, Tokyo, Japan, NS Solutions functions as a subsidiary of Nippon Steel Corporation, with approximately 8,647 employees and recent revenue of 338.3 billion yen. Recent developments include a strategic distribution partnership with Basetwo in November 2025 to offer AI-powered digital twin platforms for Japanese manufacturers aiming to enhance process efficiency and digital transformation; the acquisition of PT. WCS Abysena by its Indonesian subsidiary in June 2025 to expand Microsoft Dynamics expertise and ASEAN market reach; progression of major projects like the Nippon Steel Nagoya New Hot Rolling Mill and increased ERP initiatives within the Nippon Steel Group; and alignment with Nippon Steel's new medium-to-long-term management plan starting fiscal 2026 to boost group competitiveness through advanced IT.