NorthIsle Copper and Gold Inc.

NorthIsle Copper and Gold Inc.

NTCPF
NorthIsle Copper and Gold Inc.US flagOther OTC
2.28
USD
+0.05
- -
759.80MMarket Cap
NorthIsle Copper and Gold Inc.
NTCPF
(Other OTC)

Recent

price

2.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
-0.16
-0.01
-0.01
-0.01
-0.01
-0.01
- -
- -
-0.01
-0.03
-0.03
-0.03
-0.04
-0.05
-0.08
Basic EPS, GAAP
- -
-0.07
-0.01
-0.01
- -
-0.01
-0.01
- -
-0.01
- -
-0.03
-0.04
-0.03
-0.04
-0.06
-0.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.36
0.18
0.17
0.14
0.12
0.1
0.09
0.09
0.09
0.09
0.09
0.07
0.07
0.07
0.13
0.41
Book Value per Share
0.36
0.18
0.17
0.14
0.12
0.1
0.09
0.09
0.09
0.09
0.09
0.07
0.07
0.07
0.13
0.41
Tangible Book Value per Share
- -
52
57
65
77
90
111
116
119
125
164
191
202
236
272
305
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
-432.82
-733.59
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
-8
-1
-1
- -
-1
-2
- -
- -
-1
-5
-7
-5
-10
-13
-25
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
-431.23
-717.16
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
2
1
- -
- -
- -
- -
- -
- -
- -
3
6
3
6
7
29
124
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
17
11
10
10
10
10
10
10
10
13
16
14
17
17
39
135
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-59.97
-7.22
-6.83
-4.34
-5.61
-14.57
-4.15
-2.95
-10.33
-36.41
-45.22
-35.35
-56.82
-47.98
-33.28
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
294
332
332
Market Capitalization
774
987
938

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
34
135
128
Cash, Cash Equivalents & STI
33
133
126
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
5
3
4
Payables & Accruals
2
1
3
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.62%
33.22%
133.82%
Free Cash Flow
74.15%
208.2%
62.05%
Net Income, GAAP
85.75%
93.09%
41.84%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
-0.02
- -
-0.04
2025
- -
-0.01
-0.01
- -
-0.05
2026
-0.02
-0.03
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
NorthIsle Copper and Gold Inc. is a Vancouver-based sustainable mineral resource company focused on the exploration and development of copper, gold, molybdenum, rhenium and other metals. Incorporated in 2011 and headquartered at 1040 West Georgia Street in Vancouver, British Columbia, Canada, the company holds 100% ownership of the North Island Project, a 34,000+ hectare block of mineral titles located near Port Hardy on Vancouver Island, stretching 50 kilometers northwest from the former Island Copper Mine; the project encompasses defined resources at Hushamu and Red Dog deposits, as well as numerous exploration targets including Northwest Expo, Goodspeed, West Goodspeed, Pemberton Hills and Macintosh, with indicated resources totaling 3.1 billion pounds of copper, 6.9 million ounces of gold and additional molybdenum across 906 million tonnes grading 0.16% copper and 0.24 g/t gold. NorthIsle advances the project through phased development outlined in its updated preliminary economic assessment, featuring Phase 1 production of 22,000 tonnes of copper and 200,000 ounces of gold annually at low all-in sustaining costs, self-funding expansion to Phase 2 for 37,000 tonnes of copper and 123,000 ounces of gold over 24 years, while emphasizing environmental stewardship, Indigenous engagement and brownfield infrastructure advantages in a tier-1 jurisdiction. In 2025, NorthIsle completed a C$39.5 million brokered and non-brokered private placement led by Paradigm Capital with participation from Wheaton Precious Metals, which secured a right of first refusal on precious metal streams or royalties for selected North Island claims; the financing supports Canadian flow-through exploration expenditures, ongoing drilling including a 7,000+ metre program at West Goodspeed and Northwest Expo, extensive field programs, geotechnical investigations and project advancement toward a prefeasibility study following the positive PEA demonstrating 29% IRR, $2 billion NPV and 1.9-year payback on C$1.1 billion capex; additional recent funding includes CAD 9.9 million received in December 2024, bolstering a fully funded 2025 exploration push along the northern corridor for higher-grade resources and new discoveries.

Company News

  • Northisle Announces Exploration and Geology Team Transition Plan

  • Northisle Announces Filing of NI 43-101 Technical Report for the North Island Project

  • Northisle Announces Inclusion in Global Junior Gold Miners Index

  • Northisle Announces Selection of the North Island Project for the 2026 Canada Investment Summit Dealbook

  • Northisle Announces Additions to Board and Advisory Team

  • Northisle Copper and Gold: The Tailwinds Are All Present For Speculative Investment

  • Northisle Announces Results of Annual General Meeting

  • Northisle Announces Drill Results at Red Dog Identify Emerging High-Grade Trend in Eastern Portion of Deposit

  • Northisle Announces Board Slate for 2026 AGM

  • Northisle Announces the Passing of Chairman Dale Corman

  • Northisle Announces Expansion of Executive and Technical Advisory Team

  • Northisle Announces Infill Drill Results at Northwest Expo Extend Strike and Add New High-Grade Intervals

  • Northisle Announces Closing of $115 million Financing

  • Northisle Included in BC's Critical Minerals Office

  • Northisle Provides Update on Largest Ever Field Program at North Island

  • Northisle Announces Appointment of Kevin O'Kane as Executive Vice President and Chief Operating Officer

  • Northisle Announces Closing of C$39.5 Million Private Placement Financings and Agreement With Wheaton Precious Metals

  • Northisle Copper & Gold Inc. to Present at the Metals & Mining Virtual Investor Conference July 23

  • Northisle Announces Upsize of Financing to C$35 Million; Wheaton Precious Metals to Invest C$5 Million

  • Northisle Announces C$30 Million Financing