Norwegian Air Shuttle ASA

Norwegian Air Shuttle ASA

NWARF
Norwegian Air Shuttle ASAUS flagOther OTC
1.30
USD
- -
- -
1.37BMarket Cap
Norwegian Air Shuttle ASA
NWARF
(Other OTC)

Recent

price

1.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6,546.07
8,117.2
9,826.43
11,824.97
14,831.01
17,036.32
19,367.53
133,704.01
25,458.58
15,894.95
188.4
9.69
20.3
26.95
36.65
36.97
37.73
Revenue per Share
133.07
94.12
348.95
244.07
-811.96
186.45
847.27
-7,753.12
-923.8
-589.97
-477.45
3.58
1.08
1.83
1.41
2.66
2.01
Basic EPS, GAAP
-805.87
-1,168.02
-567.52
252.71
-3,587.91
-2,159.31
-3,720.58
-23,849.08
-7,140.69
764.98
-29.48
0.24
1.67
4.93
5.85
2.35
7.95
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.72
0.01
- -
- -
0.93
- -
Dividend per Share
540.61
629.2
972.84
1,210.34
358.54
578.04
1,435.06
368.52
-1,355.71
-1,386.99
-548.58
-47.7
-25.84
-23.67
-22.07
-18.45
- -
Book Value per Share
1,234.73
1,317.42
1,668.08
1,916.16
1,443.19
2,089.58
2,873.88
8,195.52
943.47
1,434.1
-141.36
5.91
4.32
5.81
6.91
6.97
3.66
Tangible Book Value per Share
1
1
1
1
1
1
1
- -
2
3
48
523
930
948
963
1,018
973
Basic Weighted Avg Shares
8,406
10,532
12,859
15,580
19,540
22,491
25,951
30,948
40,266
43,522
9,096
5,068
18,869
25,539
35,316
37,646
36,697
Sales/Revenue/Turnover
2.15
1.05
5.75
3
-4.23
3.65
4.4
-5.75
-7.09
0.02
-87.39
-69.53
-3.2
8.88
6.12
8.83
6.7
Operating Margin (%)
187
294
385
530
748
1,133
1,296
1,405
1,668
6,458
6,215
1,134
2,512
3,534
4,807
4,231
4,446
Depreciation Expense
171
122
457
322
-1,070
246
1,135
-1,795
-1,461
-1,615
-23,051
1,870
1,006
1,737
1,355
2,708
1,956
Net Income, GAAP
29.71
26.67
26.72
26.48
- -
- -
24.75
- -
- -
- -
- -
0.29
3.92
3.71
- -
10.21
5.91
Effective Tax Rate (%)
2.03
1.16
3.55
2.06
-5.47
1.09
4.37
-5.8
-3.63
-3.71
-253.43
36.91
5.33
6.8
3.84
7.19
5.33
Profit Margin (%)
-424
-1,490
-1,938
-1,373
-5,170
-5,624
-7,617
-7,203
-15,842
-9,418
-15,812
3,796
2,421
4,083
2,129
485
1,524
Working Capital
1,964
2,698
4,178
5,744
9,953
16,543
18,706
22,060
22,530
52,224
186
8,416
8,696
12,312
12,249
15,712
15,248
LT Debt
1,796
1,946
2,421
2,750
2,108
2,965
4,049
2,098
1,704
4,125
-6,624
3,270
4,203
5,773
7,241
7,668
5,914
Total Equity
3.35
1.51
7.42
3.87
- -
- -
3.38
- -
- -
- -
- -
-37.47
-4.23
12.55
9.75
11.42
10
Return on Invested Capital (%)
6.47
4.21
9.16
6.85
- -
- -
7.22
- -
- -
- -
- -
-17.05
-11.05
-22.86
-36.65
-174.13
17.59
Return on Capital (%)
28.07
16.17
43.71
22.43
-103.51
39.85
84.53
-178.73
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3,828
3,523
3,439
LT Borrowings
2,948
2,930
5,022
LT Finance Leases
9,301
9,083
10,226
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
964
964
1,055
Market Capitalization
10,642
11,770
13,266

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
15,254
15,274
19,508
Cash, Cash Equivalents & STI
9,787
10,456
13,790
Accounts Receivable, Net
2,899
4,295
5,184
Inventories
502
523
534
Total Current Liabilities
13,125
17,276
17,983
Payables & Accruals
- -
- -
- -
ST Debt
3,828
3,523
3,439
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-20.11%
-10.43%
5.9%
Free Cash Flow
110.74%
240.73%
-57.61%
Net Income, GAAP
141.83%
-0.75%
99.85%
Sales/Revenue/Turnover
30.2%
61.66%
6.6%
Total Cash Common Dividend
- -
- -
12,400%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,144
9,347
11,594
8,232
35,316
2025
6,582
10,289
8,523
- -
37,646
2026
6,904
10,409
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.94
0.49
2.08
-0.23
1.41
2025
-0.78
0.93
-0.02
- -
2.66
2026
-0.34
-0.53
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.93
2026
- -
0.8
- -
- -
- -
Business
Norwegian Air Shuttle ASA (Norwegian) operates as Scandinavia's second-largest low-cost airline, providing scheduled short-haul passenger flights primarily within the Nordic region, Europe, and select North African destinations; it offers high-frequency domestic services in Norway, intra-Scandinavian routes, and connections to key business hubs such as London and leisure markets in the Mediterranean and Canary Islands. The company maintains an all-Boeing 737 fleet, including Boeing 737-800 and 737 MAX 8 aircraft configured in all-economy class with 186 to 189 seats, supplemented by services such as in-flight entertainment via overhead screens and personal devices, Wi-Fi access, and its Norwegian Reward frequent-flyer program; ancillary revenues derive from checked baggage, onboard food and drinks, and credit card payments. Flights are operated under Norwegian Air Shuttle AOC in Norway and Norwegian Air Sweden AOC in Sweden, with a network spanning over 100 destinations served by approximately 96 aircraft as of late 2025. Founded in 1993 and headquartered at Fornebu outside Oslo, Norway, Norwegian targets leisure and business travelers across its primary markets in Scandinavia, Europe, and nearby regions, with bases in multiple countries including Denmark, Finland, Sweden, Spain, and the UK. The airline group includes subsidiaries such as Norwegian Air Sweden and, following its acquisition of regional carrier Widerøe in January 2024, has expanded into Nordic regional operations. It emphasizes operational efficiency, low fares, and sustainability initiatives, including partnerships for sustainable aviation fuel with entities like the Norwegian defense and large corporates. Recent strategic developments include the March 2025 purchase of 10 Boeing 737-800 aircraft from lease, followed by an agreement in July 2025 to acquire three additional Boeing 737-800s expected to close in Q3 2025, enhancing fleet ownership, financial flexibility, and long-term cost savings of approximately NOK 25 million annually net of financing. In 2024, Norwegian completed the full acquisition of Widerøe for approximately NOK 1.125 billion, bolstering its regional presence, and renewed its base maintenance partnership with Lufthansa Technik for five years starting August 2025, covering 120 checks on its Boeing 737 NG and MAX fleet at the Budapest facility. The company has also secured orders for up to 80 Boeing 737 MAX 8 aircraft, with options exercised in September 2025, alongside acquisitions of 11 CFM LEAP-1B spare engines and full repayment of prior Norwegian government aid, positioning it for projected revenue growth to NOK 43.4 billion by 2028.

Company News

APIChatGPT
  • Norwegian Air Shuttle ASA (NWARF) Q2 2026 Earnings Call Transcript

  • Norwegian Air Shuttle to Buy Package Holiday Group Nordic Leisure Travel For $833 Million

  • Norwegian Air Shuttle ASA (NWARF) Q1 2026 Earnings Call Transcript

  • Norwegian Air Shuttle ASA (NWARF) Q4 2025 Earnings Call Transcript

  • Norwegian Air Shuttle ASA (OTCMKTS:NWARF) Shares Down 1.1% – Here’s What Happened

  • Norwegian Air Shuttle ASA (NWARF) Q3 2025 Earnings Call Transcript

  • Norwegian Air to buy an additional 30 Boeing 737 aircraft

  • Denmark picks French, German and Norwegian air defence suppliers

  • Norwegian Air Shuttle Stock: Bullish After 21.5% Surge

  • Norwegian Air Shuttle ASA (NWARF) Q1 2025 Earnings Call Transcript

  • Norwegian Air Shuttle: Undervalued Airline Stocks But With High Currency Risk

  • Norwegian Air Shuttle ASA (NWARF) Q4 2024 Earnings Call Transcript

  • Norwegian Air cuts 2024 operating profit forecast

  • Norwegian Air Shuttle ASA (NWARF) Q3 2024 Earnings Call Transcript

  • Norwegian Air Shuttle ASA (NWARF) Q2 2024 Earnings Call Transcript

  • Norwegian Air Shuttle Stock: Significant Upside Remains For Huge Turnaround Story

  • Norwegian Air Shuttle ASA (NWARF) Q4 2023 Earnings Call Transcript

  • Norwegian Air Shuttle Stock: Reiterating Buy Rating On Strong Growth

  • Norwegian watchdog might stop Norwegian Air's bid for Wideroe

  • Norway may block Norwegian Air's bid for Wideroe