Livestock Improvement Corporation Ltd

Livestock Improvement Corporation Ltd

NNZX:LIC
1.12
NZD
0.00
(0.00%)
0.05EPS
22.45P/E
173.66MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
1.64
1.76
1.93
1.74
1.69
2.11
1.78
1.78
1.75
1.85
1.94
1.88
- -
Basic EPS, GAAP
0.2
0.15
0.12
-0.03
0.17
0.08
0.16
0.12
0.16
0.19
0.19
0.05
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.1
0.14
0.09
0.05
- -
0.02
0.02
0.09
0.11
0.19
0.15
0.27
- -
Book Value per Share
1.77
1.81
1.85
1.79
1.97
2.14
2.05
2.04
2.07
2.06
2.09
1.93
- -
Tangible Book Value per Share
1.47
1.38
1.3
1.11
1.36
1.49
1.53
1.56
1.75
1.79
1.82
1.61
- -
Basic Weighted Avg Shares
118
118
118
118
118
112
139
142
142
142
142
142
139
Sales/Revenue/Turnover
194
207
228
205
199
236
247
254
249
263
277
267
- -
Operating Margin (%)
13.22
9.55
7.92
-4.21
14.25
15.06
11.06
10.77
12.81
12.68
11.2
8.13
- -
Depreciation Expense
14
17
21
25
28
28
27
31
22
23
23
24
- -
Net Income, GAAP
24
18
14
-4
21
9
22
17
23
27
27
8
- -
Effective Tax Rate (%)
26.67
28.22
35.6
- -
31.8
32.13
26.36
10.62
23.85
15.84
24.02
43.88
- -
Profit Margin (%)
12.22
8.7
6.06
-1.93
10.33
3.92
8.99
6.89
9.21
10.15
9.89
2.89
- -
Working Capital
46
8
8
-5
24
110
124
134
162
154
150
130
- -
LT Debt
- -
- -
- -
10
15
- -
- -
16
14
15
17
17
- -
Total Equity
209
213
219
211
233
242
291
290
294
293
297
275
- -
Return on Invested Capital (%)
9.13
6.87
4.97
- -
7.44
9.15
7.1
7.92
7.76
8.89
7.37
3.99
- -
Return on Capital (%)
12.03
8.8
6.67
- -
8.46
3.85
8.04
5.96
7.79
8.7
8.64
2.39
- -
Return on Common Equity (%)
11.68
8.55
6.4
-1.84
9.26
3.9
8.32
6.02
7.85
9.1
9.26
2.7
- -

Capital Structure

NZD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

NZD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

NZD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
277
2024
- -
- -
267
2025
- -
- -
- -

Semi-annual Earnings Per Share

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.19
2024
- -
- -
0.05
2025
- -
- -
- -

Semi-annual Dividends Per Share

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.15
2024
- -
- -
0.27
2025
- -
- -
- -

Company Description

CEO
David Chin
Full Time Employees
393
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
605 Ruakura Road Hamilton WKO New Zealand 3286
IPO Date
Apr 21, 2004
Website
lic.co.nz
Business
Livestock Improvement Corporation Limited (LIC.NZ) is a New Zealand-based farmer-owned co-operative specializing in agricultural technology and herd improvement services for the dairy industry; it develops, produces, and markets artificial breeding products, bovine genetics, farm software, herd testing, diagnostics, and on-farm support solutions. The company offers core products including superior dairy genetics from premier sires such as Alpha and genomic evaluations; MINDA herd management systems for data recording and decision-making; herd testing for milk quality, production, and animal health; DNA parentage verification, animal health testing, and milk pregnancy testing; farm consultancy via FarmWise advisors; artificial breeding technician services and training; electronic identification tags, EID readers, and on-farm weighing; field assist data recording; and integrated parlour automation systems previously under LIC Automation. Founded in 1909 and headquartered in Hamilton, New Zealand, with regional bases across the country and offices in the United Kingdom, Ireland, Australia, and agents in South Africa and Asia, LIC operates primarily in the New Zealand dairy sector while expanding internationally through bovine genetic exports to over 20 countries. In March 2025, MSD Animal Health acquired the assets of LIC Automation Ltd, enhancing dairy automation technologies and integrating them with complementary livestock intelligence solutions; in December 2024, LIC formed a strategic partnership with Pāmu Farms of New Zealand and its subsidiary Focus Genetics to develop a new beef breeding program leveraging LIC's commercial capabilities for dairy-beef genetics; additionally, LIC maintains significant investments in research and development exceeding 5% of revenue, reported positive full-year financial results with an increased dividend in July 2025, and continues joint R&D with partners like Lely for sensing technology and milk sensors. LIC's segments encompass NZ market genetics, herd testing, farm software, diagnostics, and international operations, serving over 10,000 dairy farmer shareholders who receive all profits as dividends or reinvestments.