Rakon Limited

    Rakon Limited

    NNZX:RAK
    - -
    NZD
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    Revenue per Share
    0.93
    0.79
    0.69
    0.59
    0.49
    0.45
    0.5
    0.52
    0.57
    0.76
    0.79
    0.56
    0.45
    Basic EPS, GAAP
    -0.17
    -0.42
    0.02
    -0.01
    -0.07
    0.04
    0.01
    0.02
    0.04
    0.15
    0.1
    0.02
    -0.03
    Free Cash Flow per Basic Share
    -0.07
    -0.03
    -0.03
    -0.03
    -0.02
    -0.02
    -0.03
    -0.02
    -0.02
    -0.04
    -0.08
    -0.07
    -0.07
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.01
    - -
    Book Value per Share
    0.8
    0.41
    0.26
    0.31
    0.33
    0.38
    0.39
    0.4
    0.45
    0.59
    0.69
    0.69
    0.67
    Tangible Book Value per Share
    0.67
    0.36
    0.16
    0.22
    0.28
    0.34
    0.35
    0.36
    0.42
    0.56
    0.66
    0.65
    0.59
    Basic Weighted Avg Shares
    190
    189
    191
    191
    195
    227
    227
    227
    227
    227
    227
    227
    228
    Sales/Revenue/Turnover
    176
    150
    131
    113
    95
    101
    114
    119
    128
    172
    180
    128
    104
    Operating Margin (%)
    -17.24
    -22.21
    -9.78
    -5.72
    -14.59
    -2.64
    -1.11
    -4.09
    0.94
    18.48
    12.31
    -7.63
    -19.5
    Depreciation Expense
    12
    17
    8
    7
    6
    4
    6
    9
    9
    9
    8
    8
    10
    Net Income, GAAP
    -32
    -79
    3
    -2
    -14
    10
    3
    4
    10
    33
    23
    5
    -6
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    9.08
    38.55
    - -
    13.68
    20.96
    25.97
    - -
    - -
    Profit Margin (%)
    -18.05
    -52.97
    2.44
    -1.54
    -14.31
    9.89
    2.95
    3.35
    7.51
    19.25
    12.88
    3.53
    -5.64
    Working Capital
    38
    39
    53
    61
    31
    41
    41
    40
    54
    97
    97
    92
    78
    LT Debt
    14
    11
    24
    24
    - -
    - -
    - -
    7
    5
    18
    6
    10
    18
    Total Equity
    157
    79
    50
    60
    75
    87
    90
    92
    104
    135
    157
    159
    155
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    -2.82
    -0.81
    - -
    0.88
    17.9
    10.05
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    12.14
    3.86
    - -
    8.57
    24.69
    14.67
    - -
    - -
    Return on Common Equity (%)
    -18.62
    -68.54
    4.95
    -3.16
    -20.21
    12.37
    3.8
    4.38
    9.85
    27.7
    15.9
    2.86
    -3.73

    Capital Structure

    NZD

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    NZD

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    NZD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    12.45%
    11.56%
    -2.97%
    Free Cash Flow
    19.39%
    37.4%
    -0.4%
    Net Income, GAAP
    35.29%
    9.15%
    -229.55%
    Sales/Revenue/Turnover
    -0.74%
    -0.26%
    -19.02%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    NZD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    180
    2024
    - -
    - -
    - -
    - -
    128
    2025
    - -
    - -
    - -
    - -
    104

    Quarterly Earnings Per Share

    NZD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    0.1
    2024
    - -
    - -
    - -
    - -
    0.02
    2025
    - -
    - -
    - -
    - -
    -0.03

    Quarterly Dividends Per Share

    NZD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    0.01
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business