Vista Group International Ltd

Vista Group International Ltd

2.64
NZD
-0.04
(-1.49%)
0.01EPS
326.37P/E
620.97MMarket Cap
Mar 03Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
0.37
0.39
0.53
0.62
0.75
0.83
0.41
0.43
0.58
0.61
0.63
0.69
Basic EPS, GAAP
0.03
0.03
0.29
0.06
0.07
0.06
-0.24
-0.04
-0.09
-0.06
- -
0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.03
- -
- -
0.04
0.04
0.05
0.01
- -
- -
- -
- -
- -
Book Value per Share
0.36
0.42
0.74
0.79
0.84
0.87
0.71
0.68
0.63
0.57
0.6
0.62
Tangible Book Value per Share
0.11
0.12
0.38
0.34
0.36
0.32
0.31
0.27
0.15
0.1
0.1
0.09
Basic Weighted Avg Shares
133
168
169
172
173
174
214
229
233
235
237
239
Sales/Revenue/Turnover
49
65
89
107
131
145
88
98
135
143
150
164
Operating Margin (%)
13.98
17.03
17.71
15.91
18.44
8.3
-54.4
-7.75
-5.33
-4.69
2.33
3.77
Depreciation Expense
1
2
3
4
4
9
18
14
17
20
20
22
Net Income, GAAP
4
6
49
10
12
11
-51
-10
-21
-14
-1
2
Effective Tax Rate (%)
40.3
39.33
6.69
40.62
38.07
30.43
- -
- -
- -
- -
133.33
40.91
Profit Margin (%)
7.92
8.79
54.88
9.07
9.38
7.47
-58.74
-9.99
-15.84
-9.72
-0.67
1.16
Working Capital
37
34
53
51
53
33
63
52
35
14
14
7
LT Debt
5
5
5
11
12
29
38
34
31
25
22
29
Total Equity
69
79
138
148
159
164
163
160
148
137
146
150
Return on Invested Capital (%)
- -
8.44
12.67
6.56
8.87
4.45
- -
- -
- -
- -
-0.68
2.04
Return on Capital (%)
- -
7.19
42.55
6.46
7.33
5.39
- -
- -
- -
- -
-1.36
1.46
Return on Common Equity (%)
- -
8.72
48.94
7.32
8.66
7.24
-32.79
-6.14
-14.08
-9.87
-0.72
1.31

Capital Structure

NZD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

NZD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

NZD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.43%
-1.55%
2.6%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-27.65%
-76.08%
-290%
Sales/Revenue/Turnover
11.95%
14.02%
9.53%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
143
2024
- -
- -
150
2025
- -
- -
164

Semi-annual Earnings Per Share

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.06
2024
- -
- -
- -
2025
- -
- -
0.01

Semi-annual Dividends Per Share

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Stuart Quane Dickinson
Full Time Employees
485
Sector
Technology services
Industry
Packaged software
Address
City Works Depot Auckland AU New Zealand 1010
IPO Date
Aug 11, 2014
Business
Vista Group International Limited (NZX: VGL; ASX: VGL) is a New Zealand-based multinational technology company that develops, sells and supports software solutions for the global film industry, spanning cinema exhibition, film distribution and moviegoer analytics. Founded in 1996 and headquartered in Auckland, the company operates through two primary segments, Cinema and Film, with offices in New Zealand, the United States, the United Kingdom, South Africa, the Netherlands, Mexico, Australia, China and other locations, serving clients in over 100 countries. Its Cinema segment offers comprehensive management software including Vista Cinema for large circuit exhibitors with point-of-sale, box office, concession sales, back-office operations, mobile applications, online ticketing and loyalty programs used by over 5,500 cinemas in more than 80 countries; Veezi, a cloud-based SaaS solution for independent cinemas with fewer than 20 screens; Movio for data-driven marketing analytics, audience segmentation and campaign management covering data from over 39 million moviegoers; MovieXchange for transaction data processing; and Cinema EQ for additional analytics. The Film segment provides Maccs for film rights management, royalties, theatrical and non-theatrical distribution in over 45 countries; Numero for real-time box office reporting to studios and distributors; Powster for digital marketing content, microsites and creative campaigns serving over 70 distributors in 40 countries; MX for distribution tools; Movio Media and Movio Research for studio analytics; and Flicks, a premium online platform for movie, cinema and streaming discovery with reviews, trailers and booking integration. In recent developments, Vista Group reported strong first-half 2025 results with revenue up 11% to $77.0 million, recurring revenue up 11% to $70.4 million, SaaS revenue up 24% to $31.6 million, EBITDA up 39% to $10.0 million and its second consecutive half of positive free cash flow, driven by accelerating Vista Cloud adoption with 747 sites live as of June 2025 and new client signings including Odeon Cinemas Group (309 sites) and Village Cinemas Australia (20 sites); the company upgraded its long-term 100% Platform aspirations to $315.0 million in annual recurring revenue at 33-37% EBITDA margins, launched an Embedded Payments pilot for 2H25 targeting $15.0 million ARR at full deployment, expanded resourcing in AI, technology and delivery to meet excess client demand, and anticipates full-year 2025 revenue of $167.0 million with 16-18% EBITDA margins while progressing toward 1,600+ Vista Cloud sites by year-end.

Company News