Otello Corporation ASA

OPESF

OPESFOtello Corporation ASA US flag

Other OTC

0.65

USD

- -

-0.20EPS

-3.25P/E

35.49MMarket Cap

Feb 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Otello Corporation ASA

OPESF

(Other OTC)

Recent

price

0.65

P/E

ratio

-3.25

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 10/04

Stock

S&P500

-13.33

34.90

-81.94

33.65

-60.58

94.62

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.59	0.89	0.99	1.34	1.82	2.44	3.5	3.15	3.63	2.9	1.97	1.75	- -	- -	- -	- -	1.88	Revenue per Share
0.1	0.04	0.03	0.21	0.14	0.49	-0.42	-0.36	2.91	-0.25	-0.67	-0.17	-0.17	1.36	0.17	- -	-0.17	Basic EPS, GAAP
0.16	0.09	0.11	0.31	0.29	0.29	0.24	0.23	-0.15	-0.12	-0.09	-0.12	0.13	0.04	-0.02	- -	0.07	Free Cash Flow per Basic Share
- -	0.07	0.03	0.03	0.03	0.04	0.04	0.03	1.78	- -	- -	- -	- -	- -	2.1	- -	- -	Dividend per Share
0.13	0.15	0.15	0.24	- -	0.9	- -	2.39	2.38	2.41	2.49	2.53	- -	- -	- -	- -	- -	Book Value per Share
0.71	0.85	0.7	0.72	0.51	0.96	-0.49	-1.14	0.78	0.59	0.74	0.62	0.54	2.82	1.15	- -	0.54	Tangible Book Value per Share
120	119	119	119	119	123	137	144	147	144	140	138	138	125	94	- -	138	Basic Weighted Avg Shares
71	106	118	160	216	300	481	454	532	419	275	241	- -	- -	- -	- -	259	Sales/Revenue/Turnover
16.27	8.86	14.97	23.73	23.37	20.56	8.49	1.56	-0.17	-6.39	-7.81	-6.44	-15,700	-9,300	-1,912.68	- -	-3.59	Operating Margin (%)
1	2	4	6	10	21	35	54	59	39	30	28	23	1	1	- -	24	Depreciation Expense
13	5	4	25	17	60	-58	-51	426	-36	-93	-24	-23	169	16	8	-23	Net Income, GAAP
32.42	30.64	50.98	31.81	33.59	10.67	- -	- -	- -	- -	- -	- -	- -	- -	12.04	- -	38.24	Effective Tax Rate (%)
17.64	5.04	3.34	15.9	7.87	20.09	-12.08	-11.27	80.12	-8.64	-33.91	-9.85	-23,300	168,900	7,500.94	- -	-9	Profit Margin (%)
78	84	72	69	62	149	85	7	251	82	42	46	23	270	18	14	23	Working Capital
- -	- -	- -	- -	- -	- -	61	156	100	- -	- -	23	1	- -	- -	- -	1	LT Debt
86	104	106	118	144	314	367	355	520	468	364	339	306	351	107	109	306	Total Equity
8.3	6.65	8.17	22.25	23.68	22.42	- -	- -	- -	- -	- -	- -	- -	- -	-1.56	-3.8	- -	Return on Invested Capital (%)
133.62	87.68	27.79	116.13	155.17	142.52	- -	- -	- -	- -	- -	- -	- -	- -	3,196.63	2,183.84	-1.06	Return on Capital (%)
98.09	31.82	22.3	110.77	118.93	108.45	-104.4	-29.74	123.18	-10.39	-26.81	-6.81	-13.38	56,300	6,277.8	3,618.66	-13.38	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	- -
Net Income, GAAP	-213.59%	-208.88%	-52.66%
Free Cash Flow	-50.58%	-55.55%	107.13%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-4.19%	-13.94%	1.52%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Centaur Media Plc (CAUUF)
Luharuka Media & Infra Limited (LUHARUKA.BO)
Ebiquity plc (EBQ.L)
CyberAgent, Inc. (4751.T)
JCDecaux SE (JCDXF)
Ocean Outdoor Limited (OOUT.L)
Business: Otello Corporation ASA provides cloud-based network solutions for mobile operators. It offers RocketColony, which enables mobile operators to optimize their network performance and quality. The company was formerly known as Opera Software ASA and changed its name to Otello Corporation ASA in January 2018. Otello Corporation ASA was founded in 1995 and is based in Oslo, Norway.

	Jun'20	Sep'20	Dec'20
ST Debt	4	33	38
LT Borrowings	30	- -	- -
LT Finance Leases	2	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	138	138	138
Market Capitalization	-189,204	-189,254	-270,156

Year	Q1	Q2	Q3	Q4	FY
2021	-0.1	- -	- -	- -	1.36
2022	- -	- -	- -	- -	0.17
2023	- -	- -	- -	- -	- -

	Jun'20	Sep'20	Dec'20
Total Current Assets	108	110	139
Accounts Receivable, Net	40	43	60
Cash, Cash Equivalents & STI	33	33	41
Inventories	- -	- -	- -
Total Current Liabilities	58	91	116
Payables & Accruals	- -	- -	- -
ST Debt	4	33	38
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
0.59	0.89	0.99	1.34	1.82	2.44	3.5	3.15	3.63	2.9	1.97	1.75	- -	- -	- -	- -	1.88	Revenue per Share
0.1	0.04	0.03	0.21	0.14	0.49	-0.42	-0.36	2.91	-0.25	-0.67	-0.17	-0.17	1.36	0.17	- -	-0.17	Basic EPS, GAAP
0.16	0.09	0.11	0.31	0.29	0.29	0.24	0.23	-0.15	-0.12	-0.09	-0.12	0.13	0.04	-0.02	- -	0.07	Free Cash Flow per Basic Share
- -	0.07	0.03	0.03	0.03	0.04	0.04	0.03	1.78	- -	- -	- -	- -	- -	2.1	- -	- -	Dividend per Share
0.13	0.15	0.15	0.24	- -	0.9	- -	2.39	2.38	2.41	2.49	2.53	- -	- -	- -	- -	- -	Book Value per Share
0.71	0.85	0.7	0.72	0.51	0.96	-0.49	-1.14	0.78	0.59	0.74	0.62	0.54	2.82	1.15	- -	0.54	Tangible Book Value per Share
120	119	119	119	119	123	137	144	147	144	140	138	138	125	94	- -	138	Basic Weighted Avg Shares
71	106	118	160	216	300	481	454	532	419	275	241	- -	- -	- -	- -	259	Sales/Revenue/Turnover
16.27	8.86	14.97	23.73	23.37	20.56	8.49	1.56	-0.17	-6.39	-7.81	-6.44	-15,700	-9,300	-1,912.68	- -	-3.59	Operating Margin (%)
1	2	4	6	10	21	35	54	59	39	30	28	23	1	1	- -	24	Depreciation Expense
13	5	4	25	17	60	-58	-51	426	-36	-93	-24	-23	169	16	8	-23	Net Income, GAAP
32.42	30.64	50.98	31.81	33.59	10.67	- -	- -	- -	- -	- -	- -	- -	- -	12.04	- -	38.24	Effective Tax Rate (%)
17.64	5.04	3.34	15.9	7.87	20.09	-12.08	-11.27	80.12	-8.64	-33.91	-9.85	-23,300	168,900	7,500.94	- -	-9	Profit Margin (%)
78	84	72	69	62	149	85	7	251	82	42	46	23	270	18	14	23	Working Capital
- -	- -	- -	- -	- -	- -	61	156	100	- -	- -	23	1	- -	- -	- -	1	LT Debt
86	104	106	118	144	314	367	355	520	468	364	339	306	351	107	109	306	Total Equity
8.3	6.65	8.17	22.25	23.68	22.42	- -	- -	- -	- -	- -	- -	- -	- -	-1.56	-3.8	- -	Return on Invested Capital (%)
133.62	87.68	27.79	116.13	155.17	142.52	- -	- -	- -	- -	- -	- -	- -	- -	3,196.63	2,183.84	-1.06	Return on Capital (%)
98.09	31.82	22.3	110.77	118.93	108.45	-104.4	-29.74	123.18	-10.39	-26.81	-6.81	-13.38	56,300	6,277.8	3,618.66	-13.38	Return on Common Equity (%)

Otello Corporation ASA

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Earnings Per Share

Year

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year