Otello Corporation ASA

OPESF

OPESFOtello Corporation ASA US flag

Other OTC

0.65

USD

- -

-0.20EPS

-3.25P/E

35.49MMarket Cap

Feb 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

NO0010040611

Return %

Stock

S&P500

-13.33

33.33

-81.94

32.59

-60.58

97.88

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.34	1.82	2.44	3.5	3.15	3.63	2.9	1.97	1.75	- -	- -	- -	- -	1.88
Basic EPS, GAAP	0.21	0.14	0.49	-0.42	-0.36	2.91	-0.25	-0.67	-0.17	-0.17	1.36	0.17	- -	-0.17
Free Cash Flow per Basic Share	0.31	0.29	0.29	0.24	0.23	-0.15	-0.12	-0.09	-0.12	0.13	0.04	-0.02	- -	0.07
Dividend per Share	0.03	0.03	0.04	0.04	0.03	1.78	- -	- -	- -	- -	- -	2.1	- -	- -
Book Value per Share	0.24	- -	0.9	- -	2.39	2.38	2.41	2.49	2.53	- -	- -	- -	- -	- -
Tangible Book Value per Share	0.72	0.51	0.96	-0.49	-1.14	0.78	0.59	0.74	0.62	0.54	2.82	1.15	- -	0.54
Basic Weighted Avg Shares	119	119	123	137	144	147	144	140	138	138	125	94	- -	138
Sales/Revenue/Turnover	160	216	300	481	454	532	419	275	241	- -	- -	- -	- -	259
Operating Margin (%)	23.73	23.37	20.56	8.49	1.56	-0.17	-6.39	-7.81	-6.44	-15,700	-9,300	-1,912.68	- -	-3.59
Depreciation Expense	6	10	21	35	54	59	39	30	28	23	1	1	- -	24
Net Income, GAAP	25	17	60	-58	-51	426	-36	-93	-24	-23	169	16	8	-23
Effective Tax Rate (%)	31.81	33.59	10.67	- -	- -	- -	- -	- -	- -	- -	- -	12.04	- -	38.24
Profit Margin (%)	15.9	7.87	20.09	-12.08	-11.27	80.12	-8.64	-33.91	-9.85	-23,300	168,900	7,500.94	- -	-9
Working Capital	69	62	149	85	7	251	82	42	46	23	270	18	14	23
LT Debt	- -	- -	- -	61	156	100	- -	- -	23	1	- -	- -	- -	1
Total Equity	118	144	314	367	355	520	468	364	339	306	351	107	109	306
Return on Invested Capital (%)	22.25	23.68	22.42	- -	- -	- -	- -	- -	- -	- -	- -	-1.56	-3.8	- -
Return on Capital (%)	116.13	155.17	142.52	- -	- -	- -	- -	- -	- -	- -	- -	3,196.63	2,183.84	-1.06
Return on Common Equity (%)	110.77	118.93	108.45	-104.4	-29.74	123.18	-10.39	-26.81	-6.81	-13.38	56,300	6,277.8	3,618.66	-13.38

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	- -
Net Income, GAAP	-213.59%	-208.88%	-52.66%
Free Cash Flow	-50.58%	-55.55%	107.13%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-4.19%	-13.94%	1.52%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Jason Hoida
Full Time Employees: 3
Sector: Communication Services
Industry: Advertising Agencies
Address: Gjerdrums vei 19 Oslo Norway 0484
IPO Date: Apr 17, 2014
Website: otellocorp.com
Similar Companies: iClick Interactive Asia Group Limited (ICLK)
Ascential plc (AIAPF)
CDG Co., Ltd. (2487.T)
Deluxe Corporation (DLX)
DM Solutions Co.,Ltd (6549.T)
Impact Fusion International, Inc. (IFUS)
Business: Otello Corporation ASA provides cloud-based network solutions for mobile operators. It offers RocketColony, which enables mobile operators to optimize their network performance and quality. The company was formerly known as Opera Software ASA and changed its name to Otello Corporation ASA in January 2018. Otello Corporation ASA was founded in 1995 and is based in Oslo, Norway.

	Jun'20	Sep'20	Dec'20
Total Current Assets	108	110	139
Accounts Receivable, Net	40	43	60
Cash, Cash Equivalents & STI	33	33	41
Inventories	- -	- -	- -
Total Current Liabilities	58	91	116
Payables & Accruals	- -	- -	- -
ST Debt	4	33	38
Deferred Revenue	- -	- -	- -

	Jun'20	Sep'20	Dec'20
ST Debt	4	33	38
LT Borrowings	30	- -	- -
LT Finance Leases	2	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	138	138	138
Market Capitalization	-189,204	-189,254	-270,156

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.34	1.82	2.44	3.5	3.15	3.63	2.9	1.97	1.75	- -	- -	- -	- -	1.88
Basic EPS, GAAP	0.21	0.14	0.49	-0.42	-0.36	2.91	-0.25	-0.67	-0.17	-0.17	1.36	0.17	- -	-0.17
Free Cash Flow per Basic Share	0.31	0.29	0.29	0.24	0.23	-0.15	-0.12	-0.09	-0.12	0.13	0.04	-0.02	- -	0.07
Dividend per Share	0.03	0.03	0.04	0.04	0.03	1.78	- -	- -	- -	- -	- -	2.1	- -	- -
Book Value per Share	0.24	- -	0.9	- -	2.39	2.38	2.41	2.49	2.53	- -	- -	- -	- -	- -
Tangible Book Value per Share	0.72	0.51	0.96	-0.49	-1.14	0.78	0.59	0.74	0.62	0.54	2.82	1.15	- -	0.54
Basic Weighted Avg Shares	119	119	123	137	144	147	144	140	138	138	125	94	- -	138
Sales/Revenue/Turnover	160	216	300	481	454	532	419	275	241	- -	- -	- -	- -	259
Operating Margin (%)	23.73	23.37	20.56	8.49	1.56	-0.17	-6.39	-7.81	-6.44	-15,700	-9,300	-1,912.68	- -	-3.59
Depreciation Expense	6	10	21	35	54	59	39	30	28	23	1	1	- -	24
Net Income, GAAP	25	17	60	-58	-51	426	-36	-93	-24	-23	169	16	8	-23
Effective Tax Rate (%)	31.81	33.59	10.67	- -	- -	- -	- -	- -	- -	- -	- -	12.04	- -	38.24
Profit Margin (%)	15.9	7.87	20.09	-12.08	-11.27	80.12	-8.64	-33.91	-9.85	-23,300	168,900	7,500.94	- -	-9
Working Capital	69	62	149	85	7	251	82	42	46	23	270	18	14	23
LT Debt	- -	- -	- -	61	156	100	- -	- -	23	1	- -	- -	- -	1
Total Equity	118	144	314	367	355	520	468	364	339	306	351	107	109	306
Return on Invested Capital (%)	22.25	23.68	22.42	- -	- -	- -	- -	- -	- -	- -	- -	-1.56	-3.8	- -
Return on Capital (%)	116.13	155.17	142.52	- -	- -	- -	- -	- -	- -	- -	- -	3,196.63	2,183.84	-1.06
Return on Common Equity (%)	110.77	118.93	108.45	-104.4	-29.74	123.18	-10.39	-26.81	-6.81	-13.38	56,300	6,277.8	3,618.66	-13.38

Otello Corporation ASA

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2021	-0.1	- -	- -	- -	1.36
2022	- -	- -	- -	- -	0.17
2023	- -	- -	- -	- -	- -