OneSpaWorld Holdings Ltd

OneSpaWorld Holdings Ltd

OSW
OneSpaWorld Holdings LtdUS flagNASDAQ
22.40
USD
+0.13
- -
2.27BMarket Cap
OneSpaWorld Holdings Ltd
OSW
(NASDAQ)

Recent

price

22.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.55
8.03
8.85
- -
1.63
1.6
5.91
8.12
8.6
9.31
9.87
Revenue per Share
0.24
0.49
0.16
- -
-3.87
-0.76
0.57
-0.03
0.7
0.69
0.79
Basic EPS, GAAP
1.22
1.11
0.53
- -
-0.49
-0.39
0.27
0.65
0.76
0.81
0.93
Free Cash Flow per Basic Share
1.12
0.97
0.26
- -
0.03
- -
- -
- -
0.08
0.17
0.19
Dividend per Share
3.89
3.61
-2.15
9.53
3.71
3.2
3.93
4.35
5.3
5.35
5.74
Book Value per Share
1.07
0.85
-4.85
-3.67
-3.22
-3.14
-2.15
-1.13
0.23
0.31
0.78
Tangible Book Value per Share
63
63
61
61
74
90
93
98
104
103
102
Basic Weighted Avg Shares
476
507
541
- -
121
144
546
794
895
961
1,010
Sales/Revenue/Turnover
4.96
7.56
8.97
- -
-61.38
-36.14
2.77
7.09
8.76
9.1
9.5
Operating Margin (%)
13
10
10
- -
24
22
22
22
24
25
27
Depreciation Expense
15
31
10
- -
-288
-69
53
-3
73
72
81
Net Income, GAAP
23.61
13.67
7.34
- -
- -
- -
1.16
- -
5.19
5.9
4.57
Effective Tax Rate (%)
3.13
6.14
1.83
- -
-238.15
-47.57
9.73
-0.37
8.14
7.45
8.02
Profit Margin (%)
40
26
38
39
45
37
48
46
82
66
111
Working Capital
- -
- -
352
221
229
229
223
168
105
92
89
LT Debt
245
225
-128
590
321
294
366
434
554
543
582
Total Equity
- -
14.01
19.9
- -
- -
- -
2.68
- -
11.7
12.63
13.75
Return on Invested Capital (%)
- -
12.34
16.72
- -
- -
- -
12.3
- -
12.96
11.8
12.94
Return on Capital (%)
- -
13.57
- -
- -
-63.77
-22.29
16.12
-0.74
14.74
13.06
14.32
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
84
83
82
LT Finance Leases
8
8
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
101
102
101
Market Capitalization
2,103
2,330
2,866

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
138
144
169
Cash, Cash Equivalents & STI
16
16
40
Accounts Receivable, Net
48
49
54
Inventories
59
64
57
Total Current Liabilities
72
57
58
Payables & Accruals
69
55
56
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12.07%
-2.15%
Free Cash Flow
- -
2.35%
5.99%
Net Income, GAAP
- -
-582.22%
-1.71%
Sales/Revenue/Turnover
- -
72.76%
7.37%
Total Cash Common Dividend
- -
- -
109.64%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
211
225
242
217
895
2025
220
241
259
242
961
2026
248
261
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.21
0.15
0.21
0.14
0.7
2025
0.15
0.19
0.24
0.12
0.69
2026
0.21
0.23
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.04
0.04
0.08
2025
0.04
0.04
0.04
0.05
0.17
2026
0.05
0.05
- -
- -
- -
Business
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts worldwide. The company offers a comprehensive suite of services and products, including body care, salon, and skin care treatments; fitness facilities, specialized classes, and personal training; pain management therapies such as acupuncture and light treatments; body composition analytics, weight loss programs, detoxification, and nutrition regimens; medi-spa procedures comprising dermal fillers, skin tightening, weight reduction, IV therapies, microneedling, cupping, posture and gait analysis, nutritional coaching, yoga, meditation, biofeedback, teeth whitening, and mindfulness services; as well as massage, facial treatments, hair styling, manicures, and pedicures. It sells related health, wellness, fitness, and beauty products, including facial skincare, body care items, orthotics, detox supplements, and premium brands such as ELEMIS, Grown Alchemist, Kérastase, Dysport, Restylane, Thermage, CoolSculpting, truSculpt, Good Feet, Lightstim, and Hyperice, through its centers and timetospa.com website. Founded in 2017 and headquartered in Nassau, Bahamas, OneSpaWorld serves passengers on approximately 195 cruise ships and guests at around 50 destination resorts, primarily in the leisure and consumer discretionary sectors targeting health-conscious travelers. Recent developments include launching wellness centers on four new cruise ship builds in the third quarter of fiscal 2025, with two more planned before year-end; renewing its partnership with Windstar Cruises; reporting record third quarter fiscal 2025 revenues of $258.5 million, net income of $24.3 million, and adjusted EBITDA of $35.0 million; and projecting record growth for fiscal 2025 amid strong operational momentum and service innovations.

Company News

  • OneSpaWorld Holdings Limited (NASDAQ:OSW) Given Average Rating of “Buy” by Analysts

  • OneSpaWorld: Operating Leverage Fuels Earnings

  • John Rogers Trims Lindblad Expeditions Holdings Inc (LIND) Stake -- Shares Remain Significantly Overvalued on GF Value

  • Bank of America Corp DE Has $91.51 Million Stock Position in OneSpaWorld Holdings Limited $OSW

  • Madison Small Cap Fund Q2 2026 Portfolio Activity

  • OneSpaWorld Holdings Limited (OSW) Q2 2026 Earnings Call Transcript

  • OneSpaWorld Q2 Earnings Call Highlights

  • OneSpaWorld (OSW) Matches Q2 Earnings Estimates

  • OneSpaWorld Reports Second Quarter Fiscal 2026 Results

  • OneSpaWorld Announces Second Quarter Fiscal 2026 Financial Results on July 29, 2026

  • OneSpaWorld Holdings Limited $OSW Position Increased by Bessemer Group Inc.

  • OneSpaWorld and Azamara Cruises Reimagine THESANCTUM with Expanded Spa Facilities and Next-Generation Wellness Services

  • Buy 4 Leisure and Recreation Services Stocks to Tap Industry Momentum

  • OneSpaWorld Director Sold 10,500 Shares, but Here's What Investors Should Watch Next

  • OneSpaWorld (OSW) is a Great Momentum Stock: Should You Buy?

  • Implied Volatility Surging for OneSpaWorld Stock Options

  • A Look at OneSpaWorld Holdings Ltd (OSW) After 4.0% Gain -- GF Value $19.75 vs Price $25.79

  • OneSpaWorld: All Aboard!

  • OneSpaWorld Posted Record Revenue for Last Quarter. Why Did a Fund Exit a $21.5 Million Stake?

  • Is OneSpaWorld (OSW) Stock Outpacing Its Consumer Discretionary Peers This Year?