PILLAR Corporation

PILLAR Corporation

54.87
USD
+29.87
(+119.48%)
Nov 12Next Earn
PILLAR Corporation
OTC:NLLRF
(OTC Markets)

Recent

price

54.87

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
899.62
892.26
760.82
837.24
875.9
931.29
1,113.59
1,205.1
1,266.54
1,203.37
1,267.9
1,720.39
2,068.9
2,514.7
2,486.24
2,582.39
- -
Revenue per Share
117.42
90.21
64.2
74.92
80.26
97.23
131.05
139.98
152.13
108.54
144.63
350.47
442.99
462.56
355.82
388.19
- -
Basic EPS, GAAP
112.7
131.66
98.99
104.65
67.04
-19.27
57.18
22.29
37.96
53.72
105.5
447.76
151.91
-249.95
306.39
354.54
- -
Free Cash Flow per Basic Share
7.92
19.92
16
15.96
17.94
20.08
31.95
36.98
38.94
45.02
40.22
74.92
115.34
138.94
152.81
121.74
- -
Dividend per Share
1,030.08
1,096.26
1,156.66
1,235.89
1,337.47
1,386.8
1,502.76
1,629.27
1,724.85
1,781.12
1,936.92
2,227.08
2,548.13
3,000.96
3,165.5
3,473.89
- -
Book Value per Share
1,027.57
1,094.04
1,153.51
1,232.86
1,334.44
1,382.99
1,498.38
1,624.97
1,717.77
1,770.72
1,926.51
2,217.69
2,537.75
2,795.8
2,947.99
3,231.56
- -
Tangible Book Value per Share
25
25
25
25
25
25
24
24
24
24
24
24
24
23
23
23
23
Basic Weighted Avg Shares
22,272
22,086
18,831
20,720
21,675
22,960
27,225
29,461
30,963
29,213
30,200
40,670
48,702
58,605
57,988
59,479
- -
Sales/Revenue/Turnover
17.67
17.24
12.71
14.04
14.89
15.11
18.98
17.52
16.56
12.61
16.05
28.01
28.42
24.24
19.55
20.36
- -
Operating Margin (%)
1,322
1,170
967
924
954
940
1,022
1,397
1,718
1,822
2,056
1,991
1,954
3,118
3,804
3,870
- -
Depreciation Expense
2,907
2,233
1,589
1,854
1,986
2,397
3,204
3,422
3,719
2,635
3,445
8,285
10,428
10,780
8,299
8,941
- -
Net Income, GAAP
26.09
41.72
36.95
38.8
36.4
33.32
30.51
31.75
31.84
27.84
28.76
29.91
28.51
28.24
30.71
29.38
- -
Effective Tax Rate (%)
13.05
10.11
8.44
8.95
9.16
10.44
11.77
11.62
12.01
9.02
11.41
20.37
21.41
18.39
14.31
15.03
- -
Profit Margin (%)
13,654
15,544
16,843
18,753
19,911
19,012
20,639
19,861
19,767
18,712
20,861
27,937
34,113
35,196
40,408
41,647
- -
Working Capital
1,788
1,119
543
656
339
187
1,410
882
443
4
- -
100
100
10,975
10,775
10,475
- -
LT Debt
25,500
27,135
28,629
30,585
33,099
33,905
36,740
39,833
42,168
43,009
45,776
52,658
59,367
69,948
73,858
79,418
- -
Total Equity
10.49
7.49
5.01
5.68
6.12
6.64
9.55
8.55
8.09
6.05
7.59
15.49
16.63
13.85
9.17
9.48
- -
Return on Invested Capital (%)
10.83
7.87
5.44
6.04
6.06
7.02
8.75
8.53
8.79
6.07
7.68
16.74
18.34
15.14
10.01
10.24
- -
Return on Capital (%)
12.02
8.48
5.7
6.26
6.24
7.15
9.07
8.94
9.07
6.19
7.76
16.83
18.62
16.67
11.54
11.67
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,050
1,050
- -
LT Borrowings
10,625
10,475
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
84,001
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
48,872
54,355
- -
Cash, Cash Equivalents & STI
21,304
25,531
- -
Accounts Receivable, Net
12,625
11,594
- -
Inventories
9,402
10,789
- -
Total Current Liabilities
10,195
12,708
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,050
1,050
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.98%
11.74%
7.53%
Free Cash Flow
-46.81%
-43.26%
14.27%
Net Income, GAAP
20.52%
30.89%
7.74%
Sales/Revenue/Turnover
10.59%
15.25%
2.57%
Total Cash Common Dividend
22.75%
29.23%
-21.32%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
57,988
2026
- -
- -
- -
- -
59,479
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
355.82
2026
- -
- -
- -
- -
388.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
152.81
2026
- -
- -
- -
- -
121.74
2027
- -
- -
- -
- -
- -
Business
PILLAR Corporation, formerly Nippon Pillar Packing Co., Ltd., is a Japan-based manufacturer specializing in fluid control equipment. The company designs, develops, manufactures, and sells a comprehensive range of sealing products including mechanical seals, gland packings for rotating equipment and valves, gaskets such as sheet and spiral wound gaskets, and fluororesin products including fittings and PFA tubes. Additional product offerings encompass bellows pumps, valves, heat exchangers, fluororesin sealing products, insulation bolts, sliding materials, and seismic isolation products. PILLAR Corporation serves diverse industries including semiconductors, energy, chemicals, automotive, shipbuilding, civil engineering, medical care, pharmaceuticals, and battery manufacturing, operating primarily in Japan with global market outreach. Founded in 1924 and headquartered in Osaka, Japan, the company is recognized for its advanced fluid control technologies and material technologies. In June 2024, the company underwent a major change, rebranding from Nippon Pillar Packing Co., Ltd. to PILLAR Corporation to mark its 100th anniversary and to signify a strategic leap towards innovation and sustainable corporate value enhancement. Recent operational enhancements include the construction of a state-of-the-art factory in Sanda for high-tech sealing products and an expansion in semiconductor market-focused product development. The company continues to invest in testing and evaluation equipment, particularly for emerging sectors such as hydrogen energy and electric vehicle markets. In 2025, PILLAR Corporation completed significant share buybacks, reflecting a commitment to shareholder value. It also maintains ISO 9001:2015 certification in its Houston factory to enhance direct customer support in North America. These strategic initiatives underscore the company’s focus on pioneering next-generation sealing solutions while expanding its global footprint and product offerings.