XLMEDIA PLC

XLMEDIA PLC

OOTC:XLMDF
0.00
USD
0.00
(0.00%)
28.52MMarket Cap
Apr 28Next Earn
XLMEDIA PLC
OTC:XLMDF
(OTC Markets)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
USD
0.06
0.11
0.14
0.18
0.31
0.48
0.52
0.68
0.42
0.4
0.3
0.24
0.27
0.19
0.07
- -
Revenue per Share
0.02
0.04
0.06
0.05
0.06
0.1
0.12
0.15
0.09
-0.3
- -
0.02
-0.04
-0.18
-0.05
- -
Basic EPS, GAAP
- -
0.04
0.06
0.06
0.03
0.08
0.05
0.12
-0.11
0.16
-0.06
-0.1
0.02
-0.02
-0.05
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.02
0.05
0.04
0.06
0.08
0.07
0.07
- -
- -
- -
- -
- -
- -
Dividend per Share
0.03
0.07
0.04
0.13
0.4
0.46
0.51
0.58
0.75
0.34
0.35
0.42
0.39
0.21
0.16
0.16
Book Value per Share
0.02
0.05
-0.01
0.09
0.19
0.17
0.21
0.16
0.19
0.09
0.02
-0.04
-0.03
-0.04
0.16
0.16
Tangible Book Value per Share
191
191
191
190
164
187
199
202
220
198
184
246
263
263
263
263
Basic Weighted Avg Shares
11
21
26
35
51
89
104
138
94
80
55
58
71
51
18
- -
Sales/Revenue/Turnover
35.74
41.86
46.18
34.79
28.78
25.73
29.05
29.62
39.56
33.06
7.93
13.24
15.15
3.81
-72.25
- -
Operating Margin (%)
- -
- -
- -
1
1
4
4
6
6
8
8
7
7
6
4
- -
Depreciation Expense
4
8
12
9
10
19
24
30
20
-59
1
6
-9
-47
-12
- -
Net Income, GAAP
10.06
9.45
1.18
4.73
10.04
16.85
17.47
19
11.31
- -
28.39
- -
32.15
- -
- -
- -
Effective Tax Rate (%)
31.76
36.23
46.82
25.62
19.36
20.98
23.1
22.03
21.2
-74.63
0.97
9.77
-13.31
-92.32
-70.58
- -
Profit Margin (%)
4
10
3
16
38
32
33
34
41
15
2
-3
-6
-5
41
41
Working Capital
- -
- -
1
- -
- -
- -
- -
3
1
8
- -
1
1
1
- -
- -
LT Debt
6
13
8
27
76
90
103
117
167
64
67
109
100
54
41
41
Total Equity
- -
81.37
105.14
63.87
24.76
22.43
24.79
28.03
21.02
- -
0.1
- -
3.69
- -
- -
- -
Return on Invested Capital (%)
- -
81.84
99.06
39.17
16.85
21.35
23.45
27.11
13.27
- -
1.22
- -
-8.77
- -
- -
- -
Return on Capital (%)
- -
77.78
121
54.64
19.45
22.87
25.2
27.79
14.01
-51.77
0.81
6.39
-9.01
-61.16
-26.53
- -
Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
259
259
259
Market Capitalization
21
35
29

Working Capital

USD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
13
40
51
Cash, Cash Equivalents & STI
5
20
35
Accounts Receivable, Net
7
2
- -
Inventories
- -
- -
- -
Total Current Liabilities
18
19
11
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.64%
-2.18%
-24.39%
Free Cash Flow
-26.47%
-29.07%
175.64%
Net Income, GAAP
62.95%
183.81%
-73.47%
Sales/Revenue/Turnover
-1.85%
-19.3%
-65.3%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2022
- -
- -
71
2023
- -
- -
51
2024
- -
- -
18

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2022
- -
- -
-0.04
2023
- -
- -
-0.18
2024
- -
- -
-0.05

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2022
- -
- -
- -
2023
- -
- -
- -
2024
- -
- -
- -
Business
XLMedia PLC XLMedia PLC (XLMDF) operates as a digital media and performance marketing company that creates compelling content for highly engaged audiences in sports, gaming, gambling, and sports betting; connects them to relevant advertisers through proprietary tools and methodologies; and drives traffic to clients' websites via owned and operated sites, media buying, and partner networks. The company manages a portfolio of core branded websites in sports media, sports betting, casino, and bingo, previously encompassing over 2,000 informational sites in approximately 20 languages across publishing, media, and partners network segments; targets regulated markets with performance-based models attracting real money players from online and mobile channels; and serves customers including major US operators and global online businesses. Founded in 2008 and headquartered in Saint Helier, Jersey, United Kingdom, with operations historically spanning North America, Europe, and rest-of-world regions including offices in London, Limassol, Tel Aviv, and New York, XLMedia changed its name from Webpals Marketing Systems Ltd in November 2013. In recent major changes, XLMedia sold its European and Canadian media assets to Gambling.com Group for $42 million in March 2024; divested its North American business to Sportradar AG for $30 million (including $20 million upfront and $10 million performance incentive) in November 2024; initiated a restructuring process exploring the sale of its personal finance division; announced a £16 million tender offer to shareholders in early 2025 as part of winding down operations; and canceled its AIM listing effective 18 June 2025, transitioning to a liquidation process to realize remaining assets and settle liabilities.

Company News