1. Indonesia Stocks

  2. •

    Energy

  3. •

    Oil & Gas Exploration & Production
PT Energi Mega Persada Tbk

PT Energi Mega Persada Tbk

PEGIY
PT Energi Mega Persada TbkUS flagOther OTC
16.62
USD
-1.86
- -
1.77BMarket Cap
PT Energi Mega Persada Tbk
PEGIY
(Other OTC)

Recent

price

16.62

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.35
11.92
32.26
37.16
36.35
26.81
21.36
21.23
15.67
8.08
7.85
5.77
4.55
4.24
4.71
4.14
5.08
Revenue per Share
-0.37
0.58
0.75
7.84
-2.43
-9.39
-14.1
1.64
-0.73
0.68
1.3
0.57
0.67
0.69
0.76
0.76
0.78
Basic EPS, GAAP
-11.4
-5.56
-9.87
-11.62
-9.06
-4.84
-3.71
-1.05
-6.41
-2.18
-1.96
-1.18
-1.08
-1.33
-2.75
-2.55
-1.78
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
11.54
11.18
11.93
20.91
9.44
1.11
-10.6
-15.8
-12.45
-4.57
-2.12
0.74
1.2
1.89
2.65
3.02
3.01
Book Value per Share
34.3
32.68
34.04
40.88
27.82
15.82
1.88
4.14
4.92
2.56
5.13
6.38
5.19
5.89
6.62
6.83
6.98
Tangible Book Value per Share
19
20
20
22
22
23
25
15
17
41
41
70
99
99
99
120
99
Basic Weighted Avg Shares
137
242
655
807
811
624
525
317
273
334
325
406
452
421
467
498
505
Sales/Revenue/Turnover
15.3
37.31
29.97
33.6
15.64
1.79
14.32
88.95
23.87
42.25
34.36
33.16
37.1
29
26.55
31.07
28.55
Operating Margin (%)
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-7
12
15
170
-54
-219
-346
24
-13
28
54
40
67
68
75
92
78
Net Income, GAAP
- -
41.96
72.84
45.96
- -
- -
- -
83.93
165.37
72.31
46.12
69.5
52.45
32.7
23.12
28.48
31.65
Effective Tax Rate (%)
-5.08
4.85
2.34
21.09
-6.69
-35.01
-66
7.71
-4.65
8.38
16.52
9.91
14.77
16.26
16.13
18.38
15.37
Profit Margin (%)
-143
-183
-187
-201
-292
-321
-146
-150
-313
-261
-227
-131
-158
-121
-179
-268
-191
Working Capital
- -
5
596
489
270
156
218
166
49
47
127
147
118
195
291
301
265
LT Debt
639
663
691
888
621
368
46
62
86
106
212
449
515
585
657
823
693
Total Equity
- -
5.83
4.19
8.59
- -
- -
- -
7.94
-9.88
11.19
15.12
7.12
11.12
9.78
9.14
8.88
8.77
Return on Invested Capital (%)
- -
3.72
3.36
18.61
- -
- -
- -
237.75
186.62
-39.6
-88.95
52.24
36.12
24.41
20.12
16.82
17.59
Return on Capital (%)
-3.78
5.31
6.52
48.92
-16.34
-184.78
- -
- -
- -
- -
- -
- -
78.09
44.71
33.51
29.23
29.88
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
109
112
123
LT Borrowings
216
214
195
LT Finance Leases
75
65
70
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24,821
24,821
24,821
Market Capitalization
350
350
350

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
256
254
261
Cash, Cash Equivalents & STI
54
53
52
Accounts Receivable, Net
51
47
40
Inventories
44
43
40
Total Current Liabilities
435
435
452
Payables & Accruals
- -
- -
- -
ST Debt
109
112
123
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.62%
35.49%
25.2%
Free Cash Flow
65.67%
34.81%
12.47%
Net Income, GAAP
-35.42%
15%
21.41%
Sales/Revenue/Turnover
-0.28%
9.41%
6.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97
105
118
148
467
2025
117
122
137
- -
498
2026
137
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
- -
- -
- -
0.76
2025
0.18
- -
- -
- -
0.76
2026
0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
NuVista Energy Ltd. (NUVSF)
Hyperdynamics Corporation (HDYNQ)
Fitzroy River Corporation Limited (FZR.AX)
Triangle Energy (Global) Limited (TEG.AX)
TransGlobe Energy Corporation (TGL.L)
Sound Energy plc (SNEGF)
Business
PT Energi Mega Persada Tbk is an Indonesia-based upstream oil and natural gas company engaged in the exploration, development, production, and sale of crude oil and natural gas. The company operates through its subsidiaries primarily in Indonesia and Mozambique. It manufactures and markets crude oil and natural gas products, manages various oil and gas production sharing contracts, and provides related services. Additionally, through its subsidiary PT EMP Daya Nusantara (EDN), the company operates infrastructure and energy assets, including Floating Storage and Regasification Units (FSRU), Floating Storage and Offloading Units (FSO), and renewable energy projects. PT Energi Mega Persada was founded in 2001 and is headquartered in Jakarta Selatan, Indonesia. The company's core product portfolio comprises crude oil, natural gas, and associated hydrocarbons, with significant reserves supporting a long production life, approximately 26 years at current output. It also offers industrial solutions such as compressed air systems, lubricants, spare parts, and maintenance services tailored for the oil and gas and mining sectors. PT Energi Mega Persada caters to both domestic and international markets with its upstream assets in oil and gas blocks spread across Indonesia and Mozambique. Recent major company developments include aggressively expanding its stake in various oil and gas blocks to increase production and reserves, illustrating a strategic shift towards consolidating assets with high production and reserve potential. In late 2025, the company acquired the remaining 25% stake in Kangean Energy Indonesia Ltd. from Japan Petroleum Exploration Co., Ltd., solidifying full control of key gas assets. Additionally, PT Energi Mega Persada formed a strategic partnership with Japan Petroleum Exploration Co., Ltd. (JAPEX) to monetize its Gebang gas asset in North Sumatera, targeting production commencement around 2027 with plans to boost production capacity significantly. These moves underscore the company's long-term growth focus from upstream production to downstream distribution, aiming to enhance operational efficiency and competitive positioning. The company is part of the Bakrie Group and employs over 600 staff. Its comprehensive business segments include oil and gas exploration, production, infrastructure management, and renewable energy initiatives. PT Energi Mega Persada continues to leverage its diversified asset base and strategic partnerships to drive sustainable growth in Indonesia's energy sector and beyond.