1. Thailand Stocks

  2. •

    Energy

  3. •

    Oil & Gas Integrated
PTT Public Company Limited

PTT Public Company Limited

PETFF
PTT Public Company LimitedUS flagOther OTC
0.55
USD
- -
- -
15.60BMarket Cap
PTT Public Company Limited
PETFF
(Other OTC)

Recent

price

0.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
66.87
85.11
97.81
99.51
91.2
70.92
60.18
69.87
81.79
77.71
56.56
79.08
117.89
110.05
108.2
93.73
94.55
Revenue per Share
2.96
3.72
3.66
3.26
2.05
0.7
3.31
4.73
4.19
3.25
1.32
3.79
3.19
3.92
3.15
3.17
3.27
Basic EPS, GAAP
1.72
2.27
2.04
1.88
4.34
4.61
5.64
6.65
5.47
4
2.39
6.29
0.65
7.16
7.1
4.49
3.64
Free Cash Flow per Basic Share
1.12
1.44
1.48
1.62
2.4
1.53
1.56
2.58
2.98
2.85
1.81
2.75
3.01
2.18
2.88
2.93
2.94
Dividend per Share
16.09
18.62
21.13
23.09
23.51
23.07
25.31
28.14
30.32
31.42
31.43
33.28
34.51
36.11
37.26
38.35
39.33
Book Value per Share
17.13
19.68
19.89
26.26
33.84
35.11
38.07
40.75
43.04
39
38.87
40.84
42.28
45.87
47.38
48.53
51.56
Tangible Book Value per Share
28,392
28,530
28,563
28,563
28,563
28,563
28,563
28,563
28,563
28,563
28,563
28,563
28,563
28,578
28,563
28,403
28,353
Basic Weighted Avg Shares
1,898,682
2,428,126
2,793,833
2,842,408
2,605,062
2,025,552
1,718,846
1,995,722
2,336,155
2,219,739
1,615,665
2,258,818
3,367,203
3,144,884
3,090,453
2,662,145
2,680,651
Sales/Revenue/Turnover
6.53
5.78
5.02
4.98
4.78
6.37
9.65
9.66
9.2
6.39
3.69
10.99
8.58
7.35
5.76
5.07
8.09
Operating Margin (%)
48,180
59,914
68,000
78,471
144,230
148,460
129,757
116,289
123,593
133,204
139,880
146,790
167,330
173,065
185,918
181,946
179,158
Depreciation Expense
83,992
106,260
104,608
93,091
58,678
19,936
94,609
135,180
119,647
92,951
37,766
108,363
91,175
112,024
90,072
90,166
92,589
Net Income, GAAP
25.07
25.52
27.03
29.56
35.91
44.06
17.12
13.29
24.49
21.27
38.65
30.77
42.56
34.37
37.2
32.85
33.9
Effective Tax Rate (%)
4.42
4.38
3.74
3.28
2.25
0.98
5.5
6.77
5.12
4.19
2.34
4.8
2.71
3.56
2.91
3.39
3.45
Profit Margin (%)
94,269
45,616
91,354
116,858
291,736
364,317
401,991
426,306
448,614
337,313
422,904
361,603
448,322
493,029
460,648
339,439
376,148
Working Capital
342,467
337,322
400,384
425,262
591,694
578,215
519,267
444,920
454,964
562,746
709,849
839,691
1,012,624
944,955
897,393
747,144
727,649
LT Debt
557,414
642,624
731,354
822,842
1,054,694
1,087,687
1,171,597
1,247,660
1,317,566
1,301,040
1,285,845
1,472,940
1,533,693
1,624,975
1,656,877
1,652,484
1,738,711
Total Equity
9.99
10.2
8.92
7.79
5.05
4.03
7.69
9.28
8.75
5.72
1.79
7.54
6.36
5.44
3.99
3.32
5.09
Return on Invested Capital (%)
8.9
10.19
8.78
6.92
4.57
1.44
4.78
6.26
5.2
4.41
2.59
3.74
3.2
3.63
3.53
3.36
2.33
Return on Capital (%)
19.67
21.51
18.44
14.74
8.82
3
13.69
17.71
14.33
10.54
4.21
11.72
9.42
11.1
8.59
8.37
8.42
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
234,444
238,662
325,782
LT Borrowings
695,112
666,426
647,278
LT Finance Leases
83,102
80,718
80,371
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28,324
28,324
28,324
Market Capitalization
1,107,688
878,839
510,110

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
934,647
905,197
1,182,674
Cash, Cash Equivalents & STI
419,204
403,400
486,156
Accounts Receivable, Net
209,898
20,841
266,544
Inventories
227,429
209,429
242,781
Total Current Liabilities
565,595
565,758
806,526
Payables & Accruals
311,795
302,580
382,900
ST Debt
234,444
238,662
325,782
Deferred Revenue
- -
7,257
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.37%
5.26%
-0.27%
Free Cash Flow
99.92%
208.78%
-37.11%
Net Income, GAAP
49.87%
34.89%
0.1%
Sales/Revenue/Turnover
5.25%
13.34%
-13.86%
Total Cash Common Dividend
10.89%
13.44%
1.28%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
782,279
821,943
761,858
724,373
3,090,453
2025
700,223
676,754
646,689
638,479
2,662,145
2026
718,729
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.01
1.24
0.57
- -
3.15
2025
0.82
0.76
0.7
- -
3.17
2026
0.91
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
1.68
1.16
- -
2.88
2025
- -
1.68
0.33
- -
2.93
2026
- -
- -
- -
- -
- -
Similar Companies
BP p.l.c. (BPE.DE)
Shell plc (R6C3.DE)
OMV Petrom S.A. (PETB.L)
Victoria Oil & Gas Plc (VCOGF)
Equinor ASA (EQNR.OL)
John Wood Group PLC (WG.L)
Business
PTT Public Company Limited (PTT PCL), Thailand's state-owned SET-listed integrated petroleum and natural gas company founded in 1978 as the Petroleum Authority of Thailand and corporatized in 2001, serves as the national energy champion with headquarters in Bangkok and operations spanning Thailand, Asia, Europe, and the United States; it explores and produces petroleum and natural gas, procures and transmits natural gas via extensive submarine pipelines in the Gulf of Thailand and a nationwide network, distributes and separates gas, manages LNG ports and storage, markets petroleum products including crude oil, lubricants, aviation and marine fuels, and lube oils through procurement, storage, and retail at PTT-branded service stations; it also engages in petrochemical production and trading including polymers, biochemicals, paraxylene, oleochemicals, nonwoven fabrics, and medical consumables, electricity generation and distribution alongside steam and chilled water for industrial use, international trading of petroleum and petrochemicals, new businesses such as Café Amazon coffee chain across Southeast Asia and online car services, infrastructure including gas separation plants and real estate development, and sustainability initiatives encompassing wind power, ethanol from sugarcane, and plastic waste cleanup technologies. The company operates through key subsidiaries and affiliates including PTT Exploration and Production Public Company Limited for upstream activities, PTT Global Chemical Public Company Limited for petrochemicals and refining, Thai Oil Public Company Limited for refining, and PTT Oil and Retail Business Public Company Limited for downstream marketing. In recent developments, PTT invests 25 billion baht in 2025 infrastructure such as gas pipelines and ports from its five-year 55 billion baht capex plan to enhance core business potential, ceased its electric vehicle operations to reallocate funds toward refining and exploration partnerships with a strategic shift under Project Genesis to optimize its petrochemical and refinery portfolio through long-term alliances while retaining control, with shortlisting of partners targeted by end-2025 and deals closing in 2026; it strengthened LNG market competitiveness via a partnership with Centrica in June 2025, became the first Southeast Asian firm in J.P. Morgan's plastic waste cleanup investment program in October 2025, and secured the top Most Valuable Thai Brand ranking for the fifth year amid Q2/1H 2025 profit adjustments.