PacifiCorp

PacifiCorp

PPWLM
PacifiCorpUS flagOther OTC
193.25
USD
-1.75
- -
69.00BMarket Cap
PacifiCorp
PPWLM
(Other OTC)

Recent

price

193.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
4,498
4,457
4,432
4,586
4,882
5,147
5,252
5,232
5,201
5,237
5,026
5,068
5,341
5,296
5,679
5,936
6,409
Sales/Revenue/Turnover
21.21
23.78
23.38
23.64
20.91
24.56
24.75
25.61
27.46
27.5
20.91
21.15
17.3
21.39
21.52
14.82
12.44
Operating Margin (%)
490
549
561
611
640
675
726
757
770
796
979
954
1,209
1,088
1,120
1,126
1,149
Depreciation Expense
458
542
566
555
537
682
698
695
763
768
738
771
739
888
920
-468
574
Net Income, GAAP
33.85
29.85
27.16
27.73
26.84
30.34
30.69
32.06
30.83
31.91
0.67
7.33
- -
- -
- -
- -
- -
Effective Tax Rate (%)
10.18
12.16
12.77
12.1
11
13.25
13.29
13.28
14.67
14.66
14.68
15.21
13.84
16.77
16.2
-7.88
8.96
Profit Margin (%)
-90
559
-119
-331
184
168
377
306
155
-302
-156
-70
-342
261
538
-1,589
662
Working Capital
6,245
6,400
6,194
7,020
6,594
6,639
6,885
7,078
7,021
6,437
6,665
7,620
8,192
8,575
9,217
9,819
13,336
LT Debt
6,067
6,732
7,312
7,312
7,644
7,787
7,756
7,503
7,390
7,555
7,845
8,437
9,173
9,913
10,741
9,972
10,349
Total Equity
5.51
5.76
5.49
5.33
5.03
6
6.09
6.15
6.69
6.64
7.03
6.35
- -
- -
- -
- -
- -
Return on Invested Capital (%)
9.2
9.5
9.16
8.25
7.91
9.35
9.36
9.16
9.92
9.97
10.68
10
- -
- -
- -
- -
- -
Return on Capital (%)
31.23
27.6
22.48
19.81
18.09
21.14
21.14
21.99
25.63
25.56
22.83
20.98
17.02
17.48
15.7
-7.95
10.27
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
591
166
416
LT Borrowings
13,584
13,584
13,336
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
2
2
2
Shares Outstanding
357
357
357
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
4,884
4,138
3,706
Cash, Cash Equivalents & STI
2,210
1,289
381
Accounts Receivable, Net
832
904
999
Inventories
617
690
763
Total Current Liabilities
3,263
3,064
3,044
Payables & Accruals
1,892
1,916
1,999
ST Debt
591
166
416
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.64%
5.11%
-7.16%
Free Cash Flow
-4.2%
-11.8%
-61.52%
Net Income, GAAP
-11.83%
-25.36%
-150.87%
Sales/Revenue/Turnover
1.49%
3.43%
4.53%
Total Cash Common Dividend
- -
- -
200%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
1,297
1,314
1,635
1,433
5,679
2023
1,484
1,327
1,676
1,449
5,936
2024
1,548
1,489
1,923
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
PacifiCorp PacifiCorp (PPWLM), a wholly owned subsidiary of Berkshire Hathaway Energy, operates as a regulated electric utility, generating, transmitting, distributing, and selling electricity to approximately 2.1 million residential, commercial, and industrial customers across six western U.S. states including Oregon, Washington, California, Utah, Wyoming, and Idaho. Founded in 1910 and headquartered in Portland, Oregon, the company owns and operates the largest regulated electric transmission system in the West, spanning 143,000 square miles, with a diverse generation portfolio of 11,700 megawatts comprising hydroelectric, wind (2,407 megawatts owned), natural gas, coal, solar, and geothermal resources; it also supports customer-sited solar, energy efficiency programs, battery storage initiatives, and innovative western energy markets for improved reliability and cost efficiency. The company conducts business through two primary retail units, Pacific Power serving Oregon, Washington, and California, and Rocky Mountain Power covering Utah, Wyoming, and Idaho. In its 2025 Integrated Resource Plan, PacifiCorp outlines a 20-year strategy to add significant renewables and storage capacity, including approximately 4.7 gigawatts of new solar and wind plus 1.7 gigawatts of storage by 2031 through competitive requests for proposals, alongside $2.3 billion in transmission investments to interconnect over 4 gigawatts and support decarbonization goals; recent developments feature a long-term power purchase agreement for the 320-megawatt Boswell Springs Wind Farm reaching commercial operation in early 2025, a $150 million settlement in November 2025 with 1,434 plaintiffs over the 2020 Labor Day wildfires bringing total wildfire-related payouts to about $1.7 billion across nearly 4,200 claims, and the sale of former dam property along the White Salmon River to The Conservation Fund in mid-2025 for transfer to the Yakama Nation.