Prothena Corporation plc Financial Ratios — PRTA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-1,640.13	-62.32	-26.31	-2.94	-23.39	-37.89	-32.05	-31.28	-16.92	-29.55	14.21	-17.11	-20.22	-19.67	-55.86
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-9.12	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.71	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	-5,690.93	-1,540.33	-5,882.69	-11.61	-4,924.14	-14,891.75	-553.03	-14,606.7	-9,697.54	-13,038.69	36.44	-242.67	-208.06	-113.7	-1,896.58
Operating Margin (%)	-5,768.05	-1,557.94	-5,980.33	-13.07	-4,974.3	-15,121.8	-564.17	-14,943.46	-10,535.38	-13,216.18	35.88	-244.05	-209.08	-114.36	-1,905.82
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	92.48	- -	- -	- -	- -
Pretax Margin (%)	-5,768.05	-1,557.75	-6,003.11	-12.47	-4,972.68	-15,067.68	-572.71	-16,347.12	-9,496.07	-13,062.95	35.86	-233.01	-175.64	-95.39	-2,073.82
Profit Margin (%)	-5,852.07	-1,557.98	-6,064.5	-14.06	-5,016.3	-15,176.11	-556.84	-16,297.91	-9,542.63	-13,029.78	33.39	-216.95	-160.91	-90.49	-2,520.57
Net Income to Common Margin (%)	-5,852.07	-1,557.98	-6,064.5	-14.06	-5,016.3	-15,176.11	-556.84	-16,297.91	-9,542.63	-13,029.78	33.39	-216.95	-160.91	-90.49	-2,520.57
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.88	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	51	52	52	23	18	12	6	12	11	8
ST Debt	- -	- -	- -	- -	- -	- -	1	2	5	6	6	6	1	3	3
LT Debt	- -	- -	- -	- -	- -	51	52	50	18	12	6	- -	11	8	5
Total Debt/EBITDA	- -	- -	- -	- -	- -	-0.33	-0.34	-0.37	-0.29	-0.16	0.17	-0.05	-0.06	-0.07	-0.05
Net Debt/EBITDA	- -	3.05	4.44	49.71	4.68	2.46	2.74	3.07	4.76	2.66	-7.92	5.43	3.26	3.07	1.67
Total Debt/EBIT	- -	- -	- -	- -	- -	-0.32	-0.34	-0.36	-0.27	-0.16	0.17	-0.05	-0.06	-0.07	-0.05
Net Debt/EBIT	- -	3.02	4.37	44.15	4.64	2.43	2.69	3	4.38	2.62	-8.05	5.4	3.24	3.05	1.67
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-182.05	-41.27	-37.73	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-201.33	-42.25	-38.21	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	-184.86	-42.1	-38.6	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	1	4	4	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-0.13	-22.54	-15.85	-33.43	-62.8	-89.05	-119.81	-160.16	-235.04	-117.43	-109.82	-140.65	-201.39	-411.84
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	14.04	12.65	15.45	6.54	6.7	1.37	- -	1.91	1.69	1.96
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-21.6	-13.22	-9.14	-2.75	-1.61	-0.91	- -	-1.11	-0.75	-0.41
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	11.16	10.38	10	4.25	3.7	1.05	- -	1.54	1.5	1.68
Total Debt/Equity (%)	- -	- -	- -	- -	- -	14.04	12.83	15.96	8.4	9.69	2.64	1.04	2.11	2.23	2.99
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-21.6	-13.41	-9.44	-3.54	-2.33	-1.75	-0.78	-1.22	-0.99	-0.63
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	11.16	10.53	10.33	5.47	5.36	2.02	0.85	1.7	1.98	2.56
Net Debt to Equity	- -	-98.72	-101.97	-101.27	-102.75	-105.89	-102.56	-132.4	-137.67	-160.53	-124.26	-114.21	-110.24	-96.81	-109.65
Net Debt/Capital (%)	- -	99.87	81.12	85.89	74.21	61.96	51.73	43.92	36.68	27.86	45.16	46.24	39.01	30.17	18.69
EBITDA	-29	-41	-40	-6	-79	-157	-152	-139	-79	-111	73	-131	-190	-154	-184
EBITDA-CapEx	-29	-42	-40	-6	-81	-174	-156	-141	-79	-111	73	-131	-193	-154	-184
Operating Income (Loss)	-29	-41	-40	-7	-80	-160	-155	-143	-86	-113	72	-132	-191	-155	-185

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	71.59	23.86	24.39	16.68	9.42	11.17	28.65	21.21	11.43	17.31	14.17	10.88	9.72	7.53
Current Ratio	0.01	72.16	24.06	24.84	16.99	9.53	11.41	28.9	21.36	11.58	17.48	14.34	11.24	10.01	7.72
Quick Ratio	- -	71.72	23.86	24.53	16.7	9.42	11.18	28.65	21.21	11.43	17.31	14.17	10.97	9.72	7.53
CFO/Avg Current Liab	-4.69	-8.29	-7.02	-0.07	-3.42	-3.67	-3.34	-1.08	-3.25	-3.69	3.12	-2.6	-2.5	-2.85	-3.66
Common Equity/Total Assets	- -	-0.13	-22.54	-15.85	-33.43	-62.8	-89.05	-119.81	-160.16	-235.04	-117.43	-109.82	-140.65	-201.39	-411.84
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	14.04	12.65	15.45	6.54	6.7	1.37	- -	1.91	1.69	1.96
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-21.6	-13.22	-9.14	-2.75	-1.61	-0.91	- -	-1.11	-0.75	-0.41
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	11.16	10.38	10	4.25	3.7	1.05	- -	1.54	1.5	1.68
Total Debt/Equity (%)	- -	- -	- -	- -	- -	14.04	12.83	15.96	8.4	9.69	2.64	1.04	2.11	2.23	2.99
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-21.6	-13.41	-9.44	-3.54	-2.33	-1.75	-0.78	-1.22	-0.99	-0.63
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	11.16	10.53	10.33	5.47	5.36	2.02	0.85	1.7	1.98	2.56
CFO/Total Liabilities	-195.91	-1,503.11	-351.18	-4.8	-238.53	-122.92	-147.17	-16.08	-36.19	-53.95	64.61	-80.02	-99.18	-249.33	-353.08
CFO/CapEx	-33.1	-32.34	-56.91	-1.3	-42.4	-6.98	-36.18	-15.99	-95.44	-410.01	161.05	-234.53	-47.65	-503.52	-1,185.36
Altman's Z-Score	-29.86	23.04	32.49	22.61	50.4	9.61	8.22	-0.23	0.7	-1.49	9.31	11.61	6.85	4.88	0.06

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	58.82	1.44	3.07	131.67	7.89	23.26	20.55	14,326.93	8,293.08	35.42	52.4	- -
Days Sales Outstanding	- -	- -	- -	6.2	254.16	118.84	2.77	46.25	15.69	17.76	0.03	0.04	10.3	6.97	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	107	494	512	2,066	1,690	1,412	407	631	479	2,185	2,854	1,934	745	514
- Cash & Cash Equivalents	- -	125	177	294	371	387	418	428	376	295	579	710	619	471	308
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	51	52	52	23	18	12	6	12	11	8
Enterprise Value	- -	-18	317	219	1,695	1,354	1,046	31	279	202	1,618	2,150	1,327	284	215
Total Capital	- -	- -	-41	-48	-129	-238	-390	-546	-649	-765	-703	-826	-968	-1,091	-1,338
Total Debt/Capital (%)	- -	- -	- -	- -	- -	-21.6	-13.41	-9.44	-3.54	-2.33	-1.75	-0.78	-1.22	-0.99	-0.63
Total Debt / EV	- -	- -	- -	- -	- -	0.04	0.05	1.64	0.08	0.09	0.01	- -	0.01	0.04	0.04
EV/Sales	- -	- -	468.92	4.3	1,054.71	1,283.53	38.02	32.82	342.2	236.62	8.07	39.89	14.52	2.1	22.19
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.14	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.48	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.47	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.37	- -	- -	- -	- -
Diluted Market Cap	- -	107	494	512	2,066	1,690	1,412	407	631	479	2,394	2,854	1,934	745	514
Diluted Enterprise Value	- -	-18	317	219	1,695	1,354	1,046	31	279	202	1,827	2,150	1,327	284	215
EV per Share	- -	- -	17.03	8.86	55.89	39.42	27.79	0.79	6.98	5.06	36.59	45.39	24.93	5.29	3.99
TTM Sales	1	3	1	51	2	1	28	1	1	1	201	54	91	135	10
TTM EBITDA	-29	-41	-40	-6	-79	-157	-152	-139	-79	-111	73	-131	-190	-154	-184
TTM Operating Income	-29	-41	-40	-7	-80	-160	-155	-143	-86	-113	72	-132	-191	-155	-185
TTM Cash Flow to Firm	-20	-42	-32	-1	-59	-115	-128	-25	-53	-80	93	-109	-134	-150	-164
TTM Free Cash Flow to Firm	-19	-41	-32	- -	-57	-99	-124	-23	-52	-80	93	-108	-131	-150	-163

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	-2.62	-15.66	-3,262.36	-36.1	-16.96	-11.07	-15.37	-12.05	-5.98	25.69	-26.34	-14.75	-4.97	-3.15
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.48	- -	- -	- -	- -
Enterprise Value	- -	-18	317	219	1,695	1,354	1,046	31	279	202	1,618	2,150	1,327	284	215
Low Price	- -	6.6	5.64	16.71	18.76	28.2	34.85	8.63	6.71	7.1	10.72	21.06	28.51	11.7	4.32
EV/Sales	- -	- -	468.92	4.3	1,054.71	1,283.53	38.02	32.82	342.2	236.62	8.07	39.89	14.52	2.1	22.19
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.14	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.62	- -	- -	- -	- -
Price/Earnings Average	- -	-2.46	-6.69	-85.37	-17.38	-10.29	-13.39	-5.21	-5.43	-4.23	27.87	-15.75	-19.46	-9.71	-2.17
Price/Earnings High	- -	-2.85	-13.87	-169.91	-28.75	-14.63	-17.2	-11.73	-9.05	-5.76	52.66	-26.92	-28.83	-18.27	-3.68
Price/Earnings Low	- -	-2.33	-2.56	-57.66	-7.06	-6.05	-8.56	-2.19	-3.45	-2.55	7.08	-8.53	-10.32	-5.14	-0.95
Price/Book Value	- -	-636.71	-12.01	-10.62	-16.04	-5.85	-3.19	-0.68	-0.94	-0.61	-3.05	-3.43	-1.97	-0.68	-0.38
Price/Book Value Average	- -	-606.59	-6.67	-12.66	-10.88	-5.7	-4.64	-1.36	-0.63	-0.6	-2.61	-2.21	-2.92	-1.08	-0.39
Price/Book Value High	- -	-703.59	-13.83	-25.2	-18	-8.11	-5.96	-3.05	-1.05	-0.82	-4.93	-3.78	-4.33	-2.03	-0.67
Price/Book Value Low	- -	-573.3	-2.55	-8.55	-4.42	-3.35	-2.97	-0.57	-0.4	-0.36	-0.66	-1.2	-1.55	-0.57	-0.17
Price/Tangible Book Value	- -	0.85	2.85	1.77	5.73	4.62	3.47	1.26	2.31	2.61	4.69	4.59	3.44	1.53	1.83
Price/Tangible Book Value Average	- -	0.81	1.58	2.11	3.88	4.51	5.04	2.51	1.54	2.55	4.01	2.96	5.1	2.44	1.89
Price/Tangible Book Value High	- -	0.93	3.28	4.19	6.43	6.41	6.47	5.65	2.58	3.48	7.57	5.06	7.55	4.59	3.2
Price/Tangible Book Value Low	- -	0.76	0.61	1.42	1.58	2.65	3.22	1.06	0.98	1.54	1.02	1.6	2.7	1.29	0.83
Price/Sales	- -	40.24	730.28	10.07	1,285.32	1,601.64	51.3	426.66	775.59	561.99	10.89	52.94	21.17	5.51	53.08
Price/Sales Average	- -	38.34	405.87	12	871.59	1,561.43	74.58	848.52	517.85	550.76	9.31	34.17	31.32	8.78	54.63
Price/Sales High	- -	44.47	841.25	23.89	1,442.14	2,219.95	95.78	1,911.26	863.78	751.04	17.59	58.41	46.39	16.53	92.66
Price/Sales Low	- -	36.24	155.31	8.11	354.02	918.2	47.68	357.48	328.76	332.24	2.36	18.51	16.6	4.65	24.01
Price/Cash Flow	- -	-2.54	-15.38	-749.91	-35.25	-14.54	-10.76	-14.41	-11.92	-5.97	23.59	-26.23	-14.44	-4.96	-3.14
Price/Cash Flow Average	- -	-2.42	-8.55	-893.65	-23.9	-14.17	-15.65	-28.66	-7.96	-5.85	20.16	-16.93	-21.37	-7.91	-3.23
Price/Cash Flow High	- -	-2.81	-17.72	-1,778.7	-39.55	-20.15	-20.09	-64.55	-13.27	-7.97	38.09	-28.93	-31.65	-14.89	-5.49
Price/Cash Flow Low	- -	-2.29	-3.27	-603.62	-9.71	-8.33	-10	-12.07	-5.05	-3.53	5.12	-9.17	-11.33	-4.19	-1.42
Price/Free Cash Flow Average	- -	-2.5	-8.7	-3,887.65	-24.48	-16.54	-16.09	-30.57	-8.04	-5.86	21.95	-17	-21.83	-7.93	-3.24
Price/Free Cash Flow High	- -	-2.9	-18.03	-7,737.89	-40.5	-23.51	-20.66	-68.86	-13.41	-7.99	41.48	-29.06	-32.33	-14.92	-5.49
Price/Free Cash Flow Low	- -	-2.36	-3.33	-2,625.92	-9.94	-9.73	-10.29	-12.88	-5.11	-3.54	5.58	-9.21	-11.57	-4.2	-1.42
EV/Sales Average	- -	- -	144.51	6.23	640.98	1,243.32	61.3	454.68	84.46	225.39	6.48	21.11	24.67	5.38	23.74
EV/Sales High	- -	- -	579.9	18.12	1,211.53	1,901.85	82.5	1,517.42	430.39	425.67	14.76	45.35	39.75	13.12	61.77
EV/Sales Low	- -	- -	- -	2.33	123.42	600.09	34.41	- -	- -	6.86	- -	5.45	9.96	1.25	- -
EV/EBITDA Average	- -	0.56	-2.46	-53.64	-13.02	-8.35	-11.09	-3.11	-0.87	-1.73	17.79	-8.7	-11.86	-4.73	-1.25
EV/EBITDA High	- -	0.16	-9.86	-155.99	-24.6	-12.77	-14.92	-10.39	-4.44	-3.26	40.5	-18.69	-19.1	-11.54	-3.26
EV/EBITDA Low	- -	0.7	1.8	-20.1	-2.51	-4.03	-6.22	0.25	1.08	-0.05	-1.27	-2.24	-4.79	-1.1	0.36
EV/EBIT Average	- -	0.55	-2.42	-47.64	-12.89	-8.22	-10.87	-3.04	-0.8	-1.71	18.06	-8.65	-11.8	-4.7	-1.25
EV/EBIT High	- -	0.16	-9.7	-138.56	-24.36	-12.58	-14.62	-10.15	-4.09	-3.22	41.13	-18.58	-19.01	-11.48	-3.24
EV/EBIT Low	- -	0.69	1.77	-17.85	-2.48	-3.97	-6.1	0.24	0.99	-0.05	-1.29	-2.23	-4.76	-1.09	0.36
Last Price	- -	7.33	26.52	20.76	68.11	49.19	37.49	10.3	15.83	12.01	49.4	60.25	36.34	13.85	9.55
High Price	- -	8.1	30.55	49.24	76.42	68.18	70	46.14	17.63	16.05	79.75	66.47	79.65	41.55	16.67
Enterprise Value Average	- -	-23	98	317	1,030	1,312	1,687	434	69	192	1,300	1,138	2,254	727	230
Enterprise Value High	- -	-7	392	921	1,947	2,006	2,270	1,449	350	363	2,960	2,445	3,632	1,774	598
Enterprise Value Low	- -	-29	-72	119	198	633	947	-35	-85	6	-93	294	910	169	-67

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	18	18	22	27	32	35	38	40	40	40	47	52	54	54	54
Diluted Weighted Avg Shares	18	15	19	25	30	34	38	40	40	40	48	47	53	54	54
Basic Weighted Avg Shares	18	15	19	25	30	34	38	40	40	40	44	47	53	54	54
Revenue per Share	0.03	0.18	0.04	2.06	0.05	0.03	0.73	0.02	0.02	0.02	4.54	1.14	1.72	2.51	0.18
EBITDA per Share	-1.63	-2.81	-2.14	-0.24	-2.61	-4.57	-4.04	-3.53	-1.98	-2.79	1.65	-2.76	-3.57	-2.86	-3.41
Operating Income per Share	-1.65	-2.84	-2.17	-0.27	-2.64	-4.64	-4.12	-3.61	-2.15	-2.82	1.63	-2.78	-3.59	-2.87	-3.43
Basic EPS, GAAP	-1.68	-2.84	-2.2	-0.29	-2.66	-4.66	-4.07	-3.93	-1.95	-2.78	1.51	-2.47	-2.76	-2.27	-4.53
Basic EPS from Cont Ops	-1.68	-2.84	-2.2	-0.29	-2.66	-4.66	-4.07	-3.93	-1.95	-2.78	1.51	-2.47	-2.76	-2.27	-4.53
Diluted EPS, GAAP	-1.68	-2.84	-2.2	-0.29	-2.66	-4.66	-4.07	-3.93	-1.95	-2.78	1.38	-2.47	-2.76	-2.27	-4.53
Diluted EPS from Cont Ops	-1.68	-2.84	-2.2	-0.29	-2.66	-4.66	-4.07	-3.93	-1.95	-2.78	1.38	-2.47	-2.76	-2.27	-4.53
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.11	-2.88	-1.72	-0.03	-1.93	-3.38	-3.48	-0.71	-1.33	-2.01	2.09	-2.3	-2.52	-2.79	-3.04
Free Cash Flow per Basic Share	-1.15	-2.97	-1.75	-0.05	-1.98	-3.87	-3.58	-0.76	-1.34	-2.02	2.08	-2.31	-2.57	-2.8	-3.04
Cash & Equivalents per Share	- -	8.56	9.49	11.9	12.22	11.26	11.09	10.81	9.42	7.4	13.09	15	11.63	8.77	5.71
Book Value per Share	- -	-0.01	-2.21	-1.95	-4.25	-8.41	-11.74	-15.11	-16.84	-19.61	-16.18	-17.57	-18.41	-20.49	-25
Tangible Book Value per Share	-0.37	8.66	9.31	11.75	11.89	10.64	10.81	8.16	6.84	4.61	10.54	13.13	10.55	9.06	5.21

Prothena Corporation plc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)