Paradox Interactive AB (publ)

Paradox Interactive AB (publ)

PRXXF
Paradox Interactive AB (publ)US flagOther OTC
13.18
USD
-0.42
- -
1.39BMarket Cap
Paradox Interactive AB (publ)
PRXXF
(Other OTC)

Recent

price

13.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
1.68
5.72
6.19
7.71
10.68
12.21
16.99
13.71
18.68
25.01
20.84
20.75
19.55
Revenue per Share
- -
0.32
1.79
2.28
2.51
3.35
3.54
4.65
2.35
6.71
5.02
5.54
1.19
6.29
Basic EPS, GAAP
- -
0.08
1.37
1.49
2.03
1.81
2.59
4.59
6.93
10.25
13.46
10.63
11.24
10.18
Free Cash Flow per Basic Share
- -
- -
0.3
0.67
1
1
1
1
1
1
2
3
5
5
Dividend per Share
- -
0.81
2.29
3.9
5.41
7.76
10.3
14.06
15.43
21.19
24.31
26.96
23.23
24.23
Book Value per Share
- -
0.31
1.02
2.35
2.6
1.77
3.26
2.49
1.99
4.36
9.75
13.06
12.83
7.92
Tangible Book Value per Share
106
106
106
106
106
106
106
106
106
106
106
106
106
106
Basic Weighted Avg Shares
- -
177
604
654
814
1,128
1,289
1,794
1,447
1,973
2,642
2,201
2,192
2,065
Sales/Revenue/Turnover
- -
25.17
40.02
47.11
41.76
39.06
33.31
36.91
19.54
43.67
26.31
30.61
8.59
39.59
Operating Margin (%)
- -
7
36
79
121
160
226
346
590
473
990
711
1,180
443
Depreciation Expense
- -
34
189
240
265
354
374
491
248
709
531
585
125
664
Net Income, GAAP
- -
23.11
21.96
22.09
21.98
22.24
19.87
21.89
18.48
19.87
22.85
22.8
25.05
21.67
Effective Tax Rate (%)
- -
18.98
31.26
36.78
32.56
31.39
29.01
27.35
17.12
35.92
20.08
26.56
5.72
32.17
Profit Margin (%)
- -
37
118
278
337
331
397
373
271
497
1,105
1,480
1,448
942
Working Capital
- -
- -
- -
- -
- -
- -
194
168
134
105
76
34
137
14
LT Debt
- -
113
270
440
600
854
1,125
1,508
1,662
2,292
2,620
2,910
2,498
2,612
Total Equity
- -
57.19
93.3
66.24
50.99
46.32
30.18
32.71
12.82
31.76
19.94
17.79
4.99
24.35
Return on Invested Capital (%)
- -
79.24
115.5
73.52
53.94
50.9
35.44
32.83
14.41
34.2
21.32
21.09
4.59
26.13
Return on Capital (%)
- -
79.01
115.39
73.51
53.89
50.89
39.22
38.13
15.91
36.66
22.08
21.59
4.73
26.73
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
31
31
31
LT Borrowings
- -
- -
- -
LT Finance Leases
34
24
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
106
106
106
Market Capitalization
21,805
19,059
19,980

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,906
1,875
1,386
Cash, Cash Equivalents & STI
1,469
1,502
1,019
Accounts Receivable, Net
280
237
199
Inventories
- -
- -
- -
Total Current Liabilities
425
406
444
Payables & Accruals
- -
- -
- -
ST Debt
31
31
31
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.67%
11.87%
-14.14%
Free Cash Flow
26.96%
22.98%
5.74%
Net Income, GAAP
15.1%
8.61%
-78.54%
Sales/Revenue/Turnover
15.86%
6.76%
-0.41%
Total Cash Common Dividend
- -
- -
66.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
482
576
434
709
2,201
2025
464
459
875
- -
2,192
2026
431
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.2
0.26
1.13
2.94
5.54
2025
1.17
1.04
-1.91
- -
1.19
2026
0.82
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
- -
3
2025
- -
5
- -
- -
5
2026
- -
- -
- -
- -
- -
Business
Paradox Interactive AB (publ) is a Swedish video game publisher and developer headquartered in Stockholm that specializes in strategy and management games for PC and consoles. Founded in 1999, the company develops and publishes core franchises including Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities: Skylines, Prison Architect, Surviving Mars, Age of Wonders, Victoria, and Vampire: The Masquerade titles from its owned World of Darkness brand catalogue; it also distributes games via platforms such as Steam, Apple, Google Play, and Sony stores. Operations span multiple internal studios including Paradox Development Studio in Stockholm, Paradox Tinto in Barcelona, Triumph Studios in the Netherlands, Playrion Game Studio in Paris, and Iceflake Studios in Finland, with additional collaboration from external developers and a recent acquisition of Haemimont Games in Bulgaria to bolster management genre capabilities; the company serves over five million monthly active users primarily in North America, Western Europe, and Asia.

Company News

APIChat
  • Paradox Interactive AB (publ) (PRXXF) Q1 2026 Earnings Call Transcript

  • Paradox Interactive AB (publ) (OTCMKTS:PRXXF) Sees Large Growth in Short Interest

  • Paradox Interactive AB (publ) (PRXXF) Q4 2025 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2025 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q1 2025 Earnings Call (Transcript)

  • Paradox Interactive AB (PRXXF) Q4 2024 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2024 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q2 2024 Earnings Call Transcript

  • The 3 Most Undervalued Gaming Stocks to Buy in July 2024

  • Paradox Interactive AB (publ) (PRXXF) Q1 2024 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2023 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q2 2023 Earnings Call Transcript

  • Paradox Interactive AB (PRXXF) Q1 2023 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q4 2022 Earnings Call Transcript

  • Paradox Interactive AB (publ) (PRXXF) Q3 2022 Earnings Call Transcript