The Real Brokerage Inc.

The Real Brokerage Inc.

REAX
The Real Brokerage Inc.US flagNASDAQ Capital Market
18.67
USD
+0.27
- -
406.90MMarket Cap
The Real Brokerage Inc.
REAX
(NASDAQ Capital Market)

Recent

price

18.67

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.11
1.63
7.29
22.26
38.69
66.15
89.53
100.18
Revenue per Share
-0.02
-0.36
-0.7
-1.2
-1.54
-1.39
-0.37
-0.72
Basic EPS, GAAP
-0.01
-0.16
0.09
0.27
1.03
2.49
2.82
3.39
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.09
0.37
1.52
1.23
2.01
1.59
2.46
3.61
Book Value per Share
-0.09
0.37
1.46
0.45
1.33
1.02
1.83
3.04
Tangible Book Value per Share
140
10
17
17
18
19
22
22
Basic Weighted Avg Shares
16
17
122
382
689
1,265
1,968
2,240
Sales/Revenue/Turnover
-10.59
-21.02
-9.26
-5.17
-3.77
-1.26
-0.43
-0.16
Operating Margin (%)
- -
- -
- -
- -
1
1
2
2
Depreciation Expense
-2
-4
-12
-21
-28
-27
-8
-16
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-14.29
-21.87
-9.6
-5.39
-3.99
-2.1
-0.41
-0.72
Profit Margin (%)
- -
21
26
7
23
18
30
59
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
-12
21
27
22
37
32
52
79
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-70.82
-83.72
-93.18
-76.91
-19.34
-25.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
22
Market Capitalization
768
534
397

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
106
137
194
Cash, Cash Equivalents & STI
50
63
87
Accounts Receivable, Net
20
25
35
Inventories
- -
- -
- -
Total Current Liabilities
75
91
135
Payables & Accruals
49
55
80
ST Debt
- -
- -
- -
Deferred Revenue
26
37
55

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.09%
60.49%
Free Cash Flow
- -
100.01%
30.18%
Net Income, GAAP
- -
51.89%
-69.46%
Sales/Revenue/Turnover
- -
213.65%
55.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
201
341
372
351
1,265
2025
354
541
569
505
1,968
2026
466
701
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.87
-0.06
-0.13
-0.33
-1.39
2025
-0.24
0.07
-0.02
-0.19
-0.37
2026
-0.15
-0.35
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
The Real Brokerage Inc. (Nasdaq: REAX) operates as a technology-powered residential real estate brokerage firm in the United States and Canada, providing a cloud-based, mobile-first digital platform that enables agents to manage transactions, commissions, marketing, training, and business operations virtually without physical offices; core services include brokerage, title insurance, mortgage brokerage, and wallet solutions for agent earnings and financial management. Founded in 2014 and headquartered in Miami, Florida, the company serves over 15,000 agents across 50 states, Washington D.C., and five Canadian provinces, focusing on agent-centric commission structures and end-to-end home buying experiences for consumers. In recent developments, The Real Brokerage reported third-quarter 2025 revenue of $568.5 million, up 53% year-over-year, with North American brokerage revenue reaching $565.3 million amid agent network expansion and operational scaling.

Company News

  • REMAX Names Industry Veteran Alex Vidal as President

  • A Look at Real REMAX Group Inc (REAX) After 10.0% Decline -- GF Value $62.92 vs Price $18.98

  • REMAX MOURNS LOSS OF CO-FOUNDER GAIL LINIGER

  • Real REMAX Group Announces $450 Million Share Repurchase Authorization

  • Real and RE/MAX Holdings Announce Real's Receipt of Court Approval of Proposed Arrangement in Connection with Proposed Combination

  • Real Brokerage Eyes RE/MAX Deal as Agent Count Tops 36,000

  • Real and RE/MAX Holdings Securityholders Approve Proposed Combination

  • Real and RE/MAX Holdings Securityholders Approve Proposed Combination

  • Real Brokerage Q2 Earnings Call Highlights

  • The Real Brokerage Inc. (REAX) Q2 2026 Earnings Call Transcript

  • The Real Brokerage Inc. (REAX) Reports Q2 Loss, Tops Revenue Estimates

  • The Real Brokerage Inc. Announces Second Quarter 2026 Financial Results

  • Wasatch Long/Short Alpha Fund Q2 2026 Contributors And Detractors

  • REMAX and Real Remind Stockholders of Deadline to Elect Form of Merger Consideration

  • REMAX and Real Remind Stockholders of Deadline to Elect Form of Merger Consideration

  • REMAX and Real Remind Stockholders of Deadline to Elect Form of Merger Consideration

  • RE/MAX Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of RE/MAX Holdings, Inc. - RMAX

  • RE/MAX Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of RE/MAX Holdings, Inc. - RMAX

  • Chris Colgan Team Joins Real, Bringing 28 Agents and $150 Million in Annual Sales Volume

  • Cosette Lambourne Woods Joins Real Brokerage