Revival Gold Inc.

Revival Gold Inc.

RVLGF
Revival Gold Inc.US flagOther OTC
0.50
USD
+0.02
- -
135.13MMarket Cap
Revival Gold Inc.
RVLGF
(Other OTC)

Recent

price

0.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-2.69
-10.03
-0.71
-11.97
-2.27
-2.56
-1.5
-0.64
-0.1
-0.03
-0.14
-0.17
-0.11
-0.14
-0.11
-0.13
-0.09
Basic EPS, GAAP
-2.69
-4.78
-0.52
-3.62
-3.17
-2.21
-0.97
-0.43
- -
-0.1
-0.11
-0.14
-0.1
-0.13
-0.11
-0.12
-0.08
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-2.69
-10.2
-4.39
-13.49
-9.39
-10.62
-0.07
-0.44
-0.36
0.61
0.09
0.05
0.06
0.09
0.12
0.07
0.04
Book Value per Share
133.64
12.31
13.87
6.49
1.64
1.15
0.59
-0.2
-0.28
0.81
0.26
0.21
0.13
0.18
0.19
0.14
0.08
Tangible Book Value per Share
- -
- -
- -
- -
1
1
1
2
2
5
36
44
53
70
78
91
108
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
-4
-1
-2
-2
-1
- -
- -
-5
-7
-6
-10
-9
-11
-9
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
1
2
- -
- -
- -
-1
-1
2
5
4
1
5
7
4
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
1
2
1
1
1
- -
-1
4
9
9
7
12
14
12
9
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-161.68
-271.58
-227.25
-204.22
-112.27
-147.93
-246.67
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
104
113
113
Market Capitalization
48
34
40

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
2
2
1
Cash, Cash Equivalents & STI
1
2
1
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
1
1
Payables & Accruals
2
1
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-62.56%
11.32%
-15.02%
Free Cash Flow
600.02%
25.77%
22.66%
Net Income, GAAP
351.84%
22.19%
28.21%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.01
-0.02
-0.03
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
Business
Revival Gold Inc. (TSXV:RVG, OTCQX:RVLGF) develops gold projects in the western United States, advancing the Mercur Gold Project in Utah through engineering and economic studies for open pit heap leach operations and the Beartrack-Arnett Gold Project in Idaho through mine permitting preparations and ongoing exploration; it also holds a minority interest in the Diamond Mountain Phosphate Project in Utah. The company, formerly Strata Minerals Inc. and renamed in July 2017, maintains headquarters in Toronto, Canada, with an exploration office in Salmon, Idaho, and operates primarily in top-tier U.S. mining jurisdictions leveraging brownfield sites with prior production histories. Core assets include the Carlin-type Mercur deposit on private claims, featuring a Preliminary Economic Assessment demonstrating after-tax net present value of $294 million and 27% internal rate of return at $2,175 per ounce gold with projected annual production of 95,000 to 105,000 ounces over 10 years, 75% metallurgical recovery, and low capital costs of $208 million; Beartrack-Arnett, the largest past-producing gold mine in Idaho with a Preliminary Feasibility Study supporting an 8-year heap leach mine life producing 65,300 ounces annually, after-tax NPV5% of $170 million and 34.6% IRR at $2,000 per ounce gold, plus high-grade underground potential at the Joss target; and additional unpatented claims including Hai, Gold Bug, Ace, Mapatsie, and Poco in Lemhi County, Idaho. Recent developments encompass the May 2024 completion of the Ensign Minerals acquisition adding Mercur at an attractive US$10 per in-situ ounce, a July 2025 C$29 million financing including strategic investments by EMR Capital and Dundee Corporation to fund drilling and development, a March 2025 Preliminary Economic Assessment and NI 43-101 technical report filing for Mercur, ongoing 2025 field programs with 13,000 meters of drilling confirming high-grade intercepts such as 3.0 g/t gold over 21.1 meters and 1.4 g/t over 44.2 meters at Mercur plus a fourth rig mobilized to Beartrack-Arnett, promising metallurgical results from Dundee Sustainable Technologies collaboration in August 2025, executive appointments including Scott Trebilcock as VP Corporate Development in October 2025, and November 2025 annual general meeting results approving key resolutions.

Company News

APIChatGPT
  • Drilling Intersects 14.9 g/t Gold over 5.9 Meters and Extends Depth of Mineralization by 240 Meters at Joss

  • Revival Gold to Acquire Land Contiguous to Its Mercur Gold Project

  • Revival Gold Announces Sale of Non-Core Diamond Mountain Phosphate Property

  • Revival Gold Announces Adoption of Shareholder Rights Plan and Corporate Update

  • Revival Gold Advances Mercur Project With A View To Be Utah's Next New Operating Gold Mine

  • Revival Gold Announces Closing of $33 Million Brokered Private Placement

  • Revival Gold Kicks off 16,000-Meter Drill Program at Mercur Gold Project in Utah

  • Revival Gold Announces C$30 Million Capital Raise

  • Revival Gold Expands Drilling Program After Intersecting 6.4 G/T Gold Over 19 Meters At Beartrack-Arnett

  • Construction-Stage Producers Race to Capture the Supply Gap as Gold Prices Approach $4,700

  • Revival Gold Drills 2.8 g/t gold over 74 meters Including 8.0 g/t over 12 meters at the Mercur Gold Project in Utah

  • Revival Gold Consolidates Mercur Gold Project Paving The Way For Redevelopment

  • Revival Gold Targets Underground Resource Growth With Drilling at Beartrack-Arnett Gold Project in Idaho

  • Revival Gold Intercepts 4.2 g/t Gold Over 25 Meters at the Mercur Gold Project in Utah

  • Revival Gold Provides 2026 Outlook And Sets Objective To Be Next Gold Mine Developed In The US Great Basin

  • Revival Gold (OTCMKTS:RVLGF) Trading Up 5.4% – Time to Buy?

  • Revival Gold Intercepts 1.0 g/t Gold Over 30 Meters and Extends Mineralization at Mercur Project in Utah

  • Revival Gold Provides Exploration Drilling Update on Beartrack-Arnett Gold Project in Idaho

  • Revival Gold Intercepts 1.8 g/t Gold Over 26 Meters and Provides Update on Mercur Heap Leach Project in Utah

  • Revival Gold Inc. (OTCMKTS:RVLGF) Short Interest Update