1. Malaysia Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
SD Guthrie Berhad

SD Guthrie Berhad

SDPNF
SD Guthrie BerhadUS flagOther OTC
1.49
USD
- -
- -
10.30BMarket Cap
SD Guthrie Berhad
SDPNF
(Other OTC)

Recent

price

1.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
1.52
1.76
2.17
2.12
1.75
1.9
2.68
3.04
2.66
2.87
3.02
2.22
Revenue per Share
- -
0.15
0.14
0.52
0.27
-0.01
0.19
0.34
0.38
0.29
0.33
0.38
0.24
Basic EPS, GAAP
- -
0.12
0.07
0.25
0.12
0.02
0.16
0.29
0.28
0.14
0.1
0.18
0.09
Free Cash Flow per Basic Share
- -
0.09
0.1
0.13
0.04
0.07
0.05
0.14
0.22
0.09
0.16
0.19
0.08
Dividend per Share
- -
0.09
0.09
1.65
1.94
1.82
1.94
2.12
2.26
2.38
2.58
2.75
0.24
Book Value per Share
- -
1
1.06
1.78
1.99
1.89
1.96
2.17
2.32
2.51
2.63
2.62
2.24
Tangible Book Value per Share
- -
6,801
6,801
6,801
6,769
6,885
6,885
6,916
6,916
6,916
6,916
6,916
6,916
Basic Weighted Avg Shares
- -
10,304
11,946
14,779
14,369
12,062
13,081
18,533
21,030
18,428
19,831
20,895
15,344
Sales/Revenue/Turnover
- -
11.65
7.91
12.59
13.55
5.94
13.66
21.19
15.04
10.23
13.6
14.31
15.39
Operating Margin (%)
- -
798
1,124
1,247
1,154
1,206
1,225
1,331
1,373
1,432
1,453
1,439
1,084
Depreciation Expense
- -
997
967
3,510
1,852
-76
1,309
2,379
2,612
1,984
2,288
2,627
1,651
Net Income, GAAP
- -
21.62
- -
11.88
20.68
- -
26.54
30.82
23.16
26.12
25.35
23.85
25.22
Effective Tax Rate (%)
- -
9.68
8.1
23.75
12.89
-0.63
10.01
12.84
12.42
10.77
11.54
12.57
10.76
Profit Margin (%)
-1,950
-5,552
1,171
467
1,803
185
187
1,224
1,315
1,418
1,976
3,326
1,289
Working Capital
606
3,731
4,674
6,463
5,408
5,417
4,561
4,174
3,780
3,776
3,537
4,713
5,350
LT Debt
8,544
9,466
10,047
15,123
16,314
15,861
16,270
17,856
19,016
20,406
21,161
20,871
18,179
Total Equity
- -
7.92
- -
8.43
6.7
- -
5.57
11.32
9.69
5.41
7.65
8.62
6.77
Return on Invested Capital (%)
- -
25.01
- -
27.2
9.83
- -
6.44
11.01
12.05
9.3
10.16
10.89
19.64
Return on Capital (%)
- -
166.19
161.2
59.33
15.18
-0.59
10.12
16.98
17.25
12.38
13.34
14.24
101.04
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
523
1,946
LT Borrowings
- -
4,539
5,184
LT Finance Leases
- -
174
166
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
6,916
6,916
Market Capitalization
30,628
29,520
41,788

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
6,519
7,172
Cash, Cash Equivalents & STI
694
624
604
Accounts Receivable, Net
- -
2,001
3,357
Inventories
- -
2,983
3,065
Total Current Liabilities
4,883
3,193
5,883
Payables & Accruals
- -
- -
- -
ST Debt
- -
523
1,946
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.02%
5.18%
-1.37%
Free Cash Flow
70.66%
16.33%
76.25%
Net Income, GAAP
-161.97%
19.52%
14.81%
Sales/Revenue/Turnover
8.5%
11.15%
5.36%
Total Cash Common Dividend
31.3%
54.63%
18.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,342
4,965
5,267
5,257
19,831
2025
4,808
5,169
- -
5,498
20,895
2026
4,677
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.06
0.12
0.12
0.33
2025
0.09
0.08
- -
0.08
0.38
2026
0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.06
- -
0.05
0.16
2025
- -
- -
- -
0.08
0.19
2026
- -
- -
- -
- -
- -
Similar Companies
Bio Planet S.A. (BIP.WA)
The Planting Hope Company Inc. (MYLK.V)
Reliv' International, Inc. (RELV)
Emmi AG (EMMN.SW)
Beyond Meat, Inc. (0Q3.SW)
The Precision Peptide Company Inc (PNGAF)
Business
Sime Darby Plantation Berhad (SD Guthrie Berhad), formerly Sime Darby Plantation Berhad and listed under ticker SDPNF, operates as one of the world's largest producers of certified sustainable palm oil, with upstream activities encompassing the cultivation and management of oil palm plantations across more than 200 estates totaling approximately 600,000 hectares in Malaysia, Indonesia, Papua New Guinea, and the Solomon Islands; milling of fresh fruit bunches into crude palm oil (CPO) and crude palm kernel oil (CPKO); and downstream operations including refining, fractionation, oleochemicals production, esterification, biodiesel manufacturing, nutraceuticals, and commodity trading through its Sime Darby Oils (SDGI) division supported by 11 refineries. The company also provides seeds and agricultural services, such as high-yield DxP seeds under the GenomeSelect brand, agricultural consultancy, raw material procurement, logistics, and market risk management. SD Guthrie conducts business in 12 countries with a global footprint spanning over 90 countries for product distribution, primarily targeting food and beverage manufacturers, processors, animal feed, and biofuel industries; it maintains headquarters in Petaling Jaya, Malaysia, tracing its roots to the broader Sime Darby group founded in 1910. In recent developments, SD Guthrie reports a 47% surge in recurring profit before interest and tax to RM2.65 billion for FY2024, fueled by rehabilitated Malaysian upstream productivity and higher CPO prices; it acquired a 48% equity stake in Netherlands-based Marvesa Supply Chain Services B.V. for EUR54 million to bolster European downstream capabilities in oils and fats for animal feed and biofuels; and advances renewable energy, industrial park initiatives, and a 2050 net-zero emissions roadmap aligned with Paris Agreement targets, including over 40 biogas plants by 2030 and expanded reforestation efforts.