SD Guthrie Berhad

SD Guthrie Berhad

SDPNF
SD Guthrie BerhadUS flagOther OTC
1.49
USD
- -
- -
10.30BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
1.52
1.76
2.17
2.12
1.75
1.9
2.68
3.04
2.66
2.87
3.02
2.19
Basic EPS, GAAP
- -
0.15
0.14
0.52
0.27
-0.01
0.19
0.34
0.38
0.29
0.33
0.38
0.3
Free Cash Flow per Basic Share
- -
0.12
0.07
0.25
0.12
0.02
0.16
0.29
0.28
0.14
0.1
0.18
0.03
Dividend per Share
- -
0.09
0.1
0.13
0.04
0.07
0.05
0.14
0.22
0.09
0.16
0.19
0.08
Book Value per Share
1.18
1.31
1.41
2.16
2.34
2.25
2.31
2.52
2.69
2.89
3
2.96
2.71
Tangible Book Value per Share
1.18
0.92
0.99
1.71
1.92
1.84
1.9
2.11
2.26
2.45
2.56
2.56
2.31
Basic Weighted Avg Shares
- -
6,801
6,801
6,801
6,769
6,885
6,885
6,916
6,916
6,916
6,916
6,916
6,916
Sales/Revenue/Turnover
- -
10,304
11,946
14,779
14,369
12,062
13,081
18,533
21,030
18,428
19,831
20,895
15,118
Operating Margin (%)
- -
11.65
7.91
12.59
13.55
5.94
13.66
21.19
15.04
10.23
13.6
14.31
18.47
Depreciation Expense
- -
798
1,124
1,247
1,154
1,206
1,225
1,331
1,373
1,432
1,453
1,439
1,077
Net Income, GAAP
- -
997
967
3,510
1,852
-76
1,309
2,379
2,612
1,984
2,288
2,627
2,102
Effective Tax Rate (%)
- -
21.62
- -
11.88
20.68
- -
26.54
30.82
23.16
26.12
25.35
23.85
21.89
Profit Margin (%)
- -
9.68
8.1
23.75
12.89
-0.63
10.01
12.84
12.42
10.77
11.54
12.57
13.9
Working Capital
-1,950
-5,552
1,171
467
1,803
185
187
1,224
1,315
1,418
1,976
3,326
2,432
LT Debt
606
3,731
4,674
6,463
5,408
5,417
4,561
4,174
3,780
3,776
3,537
4,713
5,458
Total Equity
8,544
9,466
10,047
15,123
16,314
15,861
16,270
17,856
19,016
20,406
21,161
20,871
19,147
Return on Invested Capital (%)
- -
7.92
- -
8.43
6.7
- -
5.57
11.32
9.69
5.41
7.65
8.62
8.06
Return on Capital (%)
- -
8.37
- -
18.43
8.49
- -
5.69
9.78
10.65
8.11
8.93
10
7.89
Return on Common Equity (%)
- -
11.76
10.46
28.91
12.11
-0.48
8.34
14.29
14.51
10.29
11.25
12.76
10.76

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
523
1,946
2,290
LT Borrowings
4,539
5,184
5,299
LT Finance Leases
174
166
159
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,916
6,916
6,916
Market Capitalization
29,518
41,786
42,062

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,519
7,172
7,673
Cash, Cash Equivalents & STI
624
604
531
Accounts Receivable, Net
2,001
3,357
3,387
Inventories
2,983
3,065
3,609
Total Current Liabilities
3,193
5,883
5,241
Payables & Accruals
- -
- -
- -
ST Debt
523
1,946
2,290
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.02%
5.18%
-1.37%
Free Cash Flow
70.66%
16.33%
76.25%
Net Income, GAAP
-161.97%
19.52%
14.81%
Sales/Revenue/Turnover
8.5%
11.15%
5.36%
Total Cash Common Dividend
31.3%
54.63%
18.66%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,342
4,965
5,267
5,257
19,831
2025
4,808
5,169
- -
5,498
20,895
2026
4,677
4,943
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.06
0.12
0.12
0.33
2025
0.09
0.08
- -
0.08
0.38
2026
0.09
0.14
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.06
- -
0.05
0.16
2025
- -
- -
- -
0.08
0.19
2026
- -
- -
- -
- -
- -

Company Description

CEO
Mohd Haris bin Mohd Arshad
Full Time Employees
82,380
Sector
Consumer Defensive
Industry
Packaged Foods
Address
Main Block, SD Guthrie Tower Petaling Jaya SE Malaysia 47301
IPO Date
Aug 22, 2019
Business
Sime Darby Plantation Berhad (SD Guthrie Berhad), formerly Sime Darby Plantation Berhad and listed under ticker SDPNF, operates as one of the world's largest producers of certified sustainable palm oil, with upstream activities encompassing the cultivation and management of oil palm plantations across more than 200 estates totaling approximately 600,000 hectares in Malaysia, Indonesia, Papua New Guinea, and the Solomon Islands; milling of fresh fruit bunches into crude palm oil (CPO) and crude palm kernel oil (CPKO); and downstream operations including refining, fractionation, oleochemicals production, esterification, biodiesel manufacturing, nutraceuticals, and commodity trading through its Sime Darby Oils (SDGI) division supported by 11 refineries. The company also provides seeds and agricultural services, such as high-yield DxP seeds under the GenomeSelect brand, agricultural consultancy, raw material procurement, logistics, and market risk management. SD Guthrie conducts business in 12 countries with a global footprint spanning over 90 countries for product distribution, primarily targeting food and beverage manufacturers, processors, animal feed, and biofuel industries; it maintains headquarters in Petaling Jaya, Malaysia, tracing its roots to the broader Sime Darby group founded in 1910. In recent developments, SD Guthrie reports a 47% surge in recurring profit before interest and tax to RM2.65 billion for FY2024, fueled by rehabilitated Malaysian upstream productivity and higher CPO prices; it acquired a 48% equity stake in Netherlands-based Marvesa Supply Chain Services B.V. for EUR54 million to bolster European downstream capabilities in oils and fats for animal feed and biofuels; and advances renewable energy, industrial park initiatives, and a 2050 net-zero emissions roadmap aligned with Paris Agreement targets, including over 40 biogas plants by 2030 and expanded reforestation efforts.