1. Thailand Stocks

  2. •

    Finance

  3. •

    Property/Casualty insurance
Bangkok Union Insurance Public Co. Ltd.

Bangkok Union Insurance Public Co. Ltd.

12.00
THB
0.00
(0.00%)
2.18EPS
5.00P/E
618.21MMarket Cap
Bangkok Union Insurance Public Co. Ltd.
SET:BUI
(Stock Exchange of Thailand)

Recent

price

12.00

P/E

ratio

5.00

div

yld

0.00%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
10.69
11.74
15.44
12.72
11.01
13.32
16.52
17.49
19.03
21.05
18.77
20.01
24.35
21.64
21.87
20.83
20.5
Revenue per Share
0.56
0.06
-0.97
0.62
1.22
0.41
0.16
0.7
0.07
0.17
0.26
1.86
1.21
2.79
3.45
1.33
2.18
Basic EPS, GAAP
1.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
0.3
0.32
- -
- -
0.32
0.16
0.4
- -
0.3
- -
0.15
0.15
0.6
0.31
0.21
2.17
- -
Dividend per Share
11.95
11.02
10.12
10.58
11.9
13.08
12.99
13.83
13.82
13.56
13.78
15.39
15.78
18.4
22.46
20.69
22.42
Book Value per Share
11.93
11
10.06
10.52
11.85
13.02
12.93
13.66
13.62
13.34
13.58
15.37
15.71
18.29
22.39
20.64
22.36
Tangible Book Value per Share
50
50
50
50
50
50
50
50
50
50
50
50
50
50
48
53
55
Basic Weighted Avg Shares
532
584
768
633
546
662
821
869
946
1,047
933
995
1,211
1,076
1,048
1,110
1,120
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
28
3
-48
31
61
21
8
35
4
9
13
92
60
139
165
71
119
Net Income, GAAP
38.73
86.78
- -
41.19
20.61
20.9
23.59
19.64
- -
44.78
17.95
36.02
17.26
18.37
19.21
22.8
21.18
Effective Tax Rate (%)
5.27
0.48
-6.25
4.87
11.08
3.1
0.95
4.02
0.39
0.82
1.4
9.29
4.96
12.89
15.79
6.4
10.63
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
56
54
53
51
49
46
46
LT Debt
607
560
514
537
604
665
660
703
702
689
700
781
801
934
1,141
1,173
1,272
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
4.7
0.49
- -
5.88
10.6
3.24
1.18
5.13
- -
1.23
1.8
11.61
7.11
15.07
15.36
6.05
9.6
Return on Capital (%)
4.86
0.48
-8.94
5.87
10.6
3.24
1.18
5.13
0.52
1.23
1.88
12.47
7.59
15.98
15.94
6.14
9.91
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
46
45
46
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
634
618
618

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
612
629
658
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
54
56
50
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.11%
11.14%
2.85%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
104.94%
133.54%
-57.09%
Sales/Revenue/Turnover
5.9%
4.1%
5.91%
Total Cash Common Dividend
- -
- -
1,074.96%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
269
261
246
256
1,048
2025
264
288
282
282
1,110
2026
278
278
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
1.53
1.27
0.36
3.45
2025
0.12
0.79
0.36
0.08
1.33
2026
0.29
1.49
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.21
2025
- -
- -
- -
- -
2.17
2026
- -
- -
- -
- -
- -
Similar Companies
Berkshire Hathaway Inc. New (NYSE:BRK.B)
Tokio Marine Holdings, Inc. (TSE:8766)
The Travelers Companies, Inc. (NYSE:TRV)
Chubb Limited (NYSE:CB)
Berkshire Hathaway Inc. (NYSE:BRK.A)
Anadolu Anonim Turk Sigorta Sirketi A.S. (BIST:ANSGR)
Business
Bangkok Union Insurance Public Company Limited, founded in 1929 and headquartered at 175-177 Surawong Road, Suriyawong, Bang Rak, Bangkok, Thailand, operates as Thailand's first non-life insurance provider, offering comprehensive coverage across fire, marine cargo and transportation, motor, and miscellaneous insurance segments; fire insurance includes policies for properties, households, and stock declarations covering perils such as fire, lightning, explosions, storms, floods, and earthquakes; marine and cargo insurance encompasses marine cargo under Institute Cargo Clauses (A), (B), and (C), inland cargo for single or annual trips, carrier's liability, and hull/machinery protection; motor insurance comprises compulsory third-party liability and voluntary types 1 through 5 with extensions for personal accidents, hospital indemnity, and bail bonds; miscellaneous insurance features property all risks, health, personal accident plans for individuals, groups, students, and travelers, public liability, plate glass, golfer's indemnity, burglary, money, fidelity guarantee, and engineering coverage including contract works, machinery, boilers, contractor's equipment, and electronic equipment. The company also generates revenue from office space rental in its Bangkok Union Insurance Building. In 2024, it reports underwriting profit of 259.35 million baht, up 16.84% from prior year, driven by motor insurance growth amid recovering new car sales, with direct premiums projected to expand 1.5-2.5% industry-wide in 2025; shareholders approved THB 2.80 per share annual dividend for 2024, payable May 9, 2025, from net profit; executive changes took effect August 13, 2025, and registered capital stands at 412,483,430 baht with 41,248,343 ordinary shares. Operations target corporate clients like factories and businesses via brokers and financial institutions, alongside retail customers through agents and direct channels, maintaining a 0.50% market share in non-life premiums.