Bangkok Union Insurance Public Co. Ltd.

Bangkok Union Insurance Public Co. Ltd.

12.00
THB
0.00
(0.00%)
2.18EPS
5.00P/E
618.21MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
12.72
11.01
13.32
16.52
17.49
19.03
21.05
18.77
20.01
24.35
21.64
21.87
20.83
20.5
Basic EPS, GAAP
0.62
1.22
0.41
0.16
0.7
0.07
0.17
0.26
1.86
1.21
2.79
3.45
1.33
2.18
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.32
0.16
0.4
- -
0.3
- -
0.15
0.15
0.6
0.31
0.21
2.17
- -
Book Value per Share
10.58
11.9
13.08
12.99
13.83
13.82
13.56
13.78
15.39
15.78
18.4
22.46
20.69
22.42
Tangible Book Value per Share
10.52
11.85
13.02
12.93
13.66
13.62
13.34
13.58
15.37
15.71
18.29
22.39
20.64
22.36
Basic Weighted Avg Shares
50
50
50
50
50
50
50
50
50
50
50
48
53
55
Sales/Revenue/Turnover
633
546
662
821
869
946
1,047
933
995
1,211
1,076
1,048
1,110
1,120
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
31
61
21
8
35
4
9
13
92
60
139
165
71
119
Effective Tax Rate (%)
41.19
20.61
20.9
23.59
19.64
- -
44.78
17.95
36.02
17.26
18.37
19.21
22.8
21.18
Profit Margin (%)
4.87
11.08
3.1
0.95
4.02
0.39
0.82
1.4
9.29
4.96
12.89
15.79
6.4
10.63
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
56
54
53
51
49
46
46
Total Equity
537
604
665
660
703
702
689
700
781
801
934
1,141
1,173
1,272
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.88
10.6
3.24
1.18
5.13
- -
1.23
1.8
11.61
7.11
15.07
15.36
6.05
9.6
Return on Common Equity (%)
5.87
10.6
3.24
1.18
5.13
0.52
1.23
1.88
12.47
7.59
15.98
15.94
6.14
9.91

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
46
45
46
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
634
618
618

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
612
629
658
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
54
56
50
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.11%
11.14%
2.85%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
104.94%
133.54%
-57.09%
Sales/Revenue/Turnover
5.9%
4.1%
5.91%
Total Cash Common Dividend
- -
- -
1,074.96%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
269
261
246
256
1,048
2025
264
288
282
282
1,110
2026
278
278
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
1.53
1.27
0.36
3.45
2025
0.12
0.79
0.36
0.08
1.33
2026
0.29
1.49
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.21
2025
- -
- -
- -
- -
2.17
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tanyaratt Iamsopana
Full Time Employees
175
Sector
Finance
Industry
Property/Casualty insurance
Address
175–177 Bangkok Union Insurance Bldg Bangkok BM Thailand 10500
IPO Date
Dec 22, 1988
Website
bui.co.th
Business
Bangkok Union Insurance Public Company Limited, founded in 1929 and headquartered at 175-177 Surawong Road, Suriyawong, Bang Rak, Bangkok, Thailand, operates as Thailand's first non-life insurance provider, offering comprehensive coverage across fire, marine cargo and transportation, motor, and miscellaneous insurance segments; fire insurance includes policies for properties, households, and stock declarations covering perils such as fire, lightning, explosions, storms, floods, and earthquakes; marine and cargo insurance encompasses marine cargo under Institute Cargo Clauses (A), (B), and (C), inland cargo for single or annual trips, carrier's liability, and hull/machinery protection; motor insurance comprises compulsory third-party liability and voluntary types 1 through 5 with extensions for personal accidents, hospital indemnity, and bail bonds; miscellaneous insurance features property all risks, health, personal accident plans for individuals, groups, students, and travelers, public liability, plate glass, golfer's indemnity, burglary, money, fidelity guarantee, and engineering coverage including contract works, machinery, boilers, contractor's equipment, and electronic equipment. The company also generates revenue from office space rental in its Bangkok Union Insurance Building. In 2024, it reports underwriting profit of 259.35 million baht, up 16.84% from prior year, driven by motor insurance growth amid recovering new car sales, with direct premiums projected to expand 1.5-2.5% industry-wide in 2025; shareholders approved THB 2.80 per share annual dividend for 2024, payable May 9, 2025, from net profit; executive changes took effect August 13, 2025, and registered capital stands at 412,483,430 baht with 41,248,343 ordinary shares. Operations target corporate clients like factories and businesses via brokers and financial institutions, alongside retail customers through agents and direct channels, maintaining a 0.50% market share in non-life premiums.