Blueventure Group Public Company Limited

Blueventure Group Public Company Limited

1.50
THB
-0.02
(-1.32%)
0.12EPS
13.21P/E
706.50MMarket Cap
Nov 18Next Earn
Blueventure Group Public Company Limited
SET:BVG.R
(Stock Exchange of Thailand)

Recent

price

1.50

P/E

ratio

13.21

div

yld

2.00%

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
THB
- -
0.86
0.89
0.98
1.19
1.15
1.32
1.23
Revenue per Share
- -
0.11
0.08
0.12
0.16
0.12
0.14
0.12
Basic EPS, GAAP
- -
0.09
0.22
0.08
0.09
-0.08
0.16
0.16
Free Cash Flow per Basic Share
- -
0.09
0.12
0.16
0.07
0.08
0.08
0.03
Dividend per Share
0.34
0.36
0.85
0.81
1.65
1.67
1.72
1.72
Book Value per Share
0.22
0.22
0.68
0.61
1.37
1.32
1.35
1.33
Tangible Book Value per Share
450
450
450
450
439
450
450
450
Basic Weighted Avg Shares
- -
388
400
439
522
518
594
551
Sales/Revenue/Turnover
- -
19.41
15.67
15.41
15.54
12.18
13.15
11.53
Operating Margin (%)
- -
21
22
25
25
39
36
36
Depreciation Expense
- -
49
35
54
69
52
63
53
Net Income, GAAP
- -
20.01
23.37
20.59
20.65
21.35
21.9
21.15
Effective Tax Rate (%)
- -
12.7
8.76
12.3
13.24
10.07
10.56
9.7
Profit Margin (%)
217
240
224
199
519
475
518
521
Working Capital
3
2
3
3
1
5
4
4
LT Debt
367
387
384
367
740
752
776
772
Total Equity
- -
15.66
12.26
14.13
12.41
7.41
8.56
7.08
Return on Invested Capital (%)
- -
9.62
5.19
14.28
12.43
6.99
8.18
6.96
Return on Capital (%)
- -
31.34
12.85
14.4
12.49
6.99
8.21
6.99
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
4
3
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
450
450
450
Market Capitalization
774
720
707

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
640
674
638
Cash, Cash Equivalents & STI
503
527
502
Accounts Receivable, Net
65
74
64
Inventories
- -
- -
- -
Total Current Liabilities
121
142
116
Payables & Accruals
100
109
86
ST Debt
4
4
4
Deferred Revenue
9
15
14

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.29%
3.23%
Free Cash Flow
- -
-76.82%
-293.95%
Net Income, GAAP
- -
9.76%
20.26%
Sales/Revenue/Turnover
- -
9.1%
14.74%
Total Cash Common Dividend
- -
6.49%
-2.41%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
129
123
134
132
518
2025
152
151
148
143
594
2026
133
127
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.02
0.03
0.03
0.12
2025
0.03
0.04
0.04
0.03
0.14
2026
0.03
0.02
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.03
- -
0.08
2025
- -
- -
0.03
- -
0.08
2026
- -
- -
- -
- -
- -
Business
BlueVenture Group Public Company Limited, founded in 2000 and headquartered in Bangkok, Thailand, develops and provides software platforms and applications for motor insurance claims management, including AI-powered solutions, in Thailand with expansion focus in Southeast Asia. The company offers core products such as AI Review and AI Estimate for automated damage assessment and claims settlement; Claim Notification Suite comprising m-Survey, e-Survey, and Carmate mobile applications for accident reporting and policyholder services; Claim Settlement Suite including e-Claim SaaS platform, e-Part for auto parts ordering and management, and e-Auction for vehicle salvage auctions; Garage Management solutions like e-Catalogue for parts and labor pricing, e-Garage for repair workflows, and m-Service mobile app for service providers; and Enhancement Modules such as VDO Call, Photo Guide, and Business Intelligence dashboard. Through wholly-owned subsidiaries BlueVenture TPA Company Limited, which delivers third-party administration services for healthcare benefits and claims management including consulting and TPA Care mobile app; BlueVenture Actuarial Company Limited, providing actuarial consulting for life and non-life insurance; and BlueVenture Tech Company Limited, offering IT innovation, digital platforms, system development, and maintenance services including IFRS 17 compliance tools, the group serves insurance companies, garages, surveyors, parts suppliers, towing firms, self-insured corporates, and healthcare networks primarily in Thailand. The company, a subsidiary of Thai Reinsurance Public Company Limited, changed its name from EMCS Thai Co., Ltd. in July 2022, converted to a public company in 2022, completed an initial public offering of 157.50 million shares in February 2023, and listed on the Stock Exchange of Thailand's mai market under ticker BVG.BK on February 17, 2023; it processes over 2 million claims transactions annually, supports all top 10 Thai motor insurers covering 97% of voluntary policies, and maintains a network of approximately 4,000 service partners nationwide.