Aon plc

Aon plc

AON
Aon plcUS flagNew York Stock Exchange
317.86
USD
-2.55
- -
67.89BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
37.9
40.78
33.74
35.12
38.68
43.92
46.16
47.72
54.26
58.95
65.73
74.26
79.58
81.21
Basic EPS, GAAP
3.57
4.73
4.93
5.21
4.74
4.62
6.42
8.49
5.59
12.23
12.6
12.55
17.11
18.31
Free Cash Flow per Basic Share
5.62
6.14
7.15
8.68
2.84
6.88
7.69
12
9.71
15.21
16.88
14.36
16.12
17.51
Dividend per Share
0.68
0.92
1.15
1.29
1.41
1.56
1.72
1.78
1.99
2.19
2.4
2.66
2.91
2.99
Book Value per Share
18.39
15.6
14.3
14.22
8.91
8.54
5.26
4.5
-7.53
-13.08
-16.69
-10.91
-1.13
1.44
Tangible Book Value per Share
-10.84
-16.08
-16.26
-14.06
-21.06
-20.8
-23.05
-24.68
-34.57
-43.31
-46.14
-73.54
-55.47
-54.67
Basic Weighted Avg Shares
312
295
281
268
258
245
239
232
225
212
204
211
216
215
Sales/Revenue/Turnover
11,815
12,045
9,480
9,409
9,998
10,770
11,013
11,066
12,193
12,479
13,376
15,698
17,181
17,486
Operating Margin (%)
14.14
16.32
16.74
17.41
9.79
14.35
19.78
25.25
17.14
29.4
29.31
26.91
27.41
28.28
Depreciation Expense
635
594
338
319
891
769
564
413
326
264
256
686
966
919
Net Income, GAAP
1,113
1,397
1,385
1,396
1,226
1,134
1,532
1,969
1,255
2,589
2,564
2,654
3,695
3,942
Effective Tax Rate (%)
25.36
18.92
12.25
10.56
36.5
11.72
15.88
18.17
32.26
16.16
17.07
21.43
21.2
20.84
Profit Margin (%)
9.42
11.6
14.61
14.84
12.26
10.53
13.91
17.79
10.29
20.75
19.17
16.91
21.51
22.54
Working Capital
919
809
480
651
922
1,076
905
1,251
-41
417
53
437
2,548
1,626
LT Debt
3,890
4,983
5,304
6,005
5,820
6,162
7,647
8,243
9,046
10,546
10,646
16,950
15,301
14,175
Total Equity
8,195
6,631
6,059
5,532
4,648
4,219
3,449
3,583
1,158
-429
-742
6,430
9,548
9,980
Return on Invested Capital (%)
9.86
12.53
11.38
12.22
5.44
12.62
16.1
18.64
11.73
26.74
28.43
18.43
14.74
15.06
Return on Capital (%)
11.91
15.09
15.58
16.02
14.64
15.7
18.94
21.98
15.04
32.21
32.74
26.06
26.83
27.3
Return on Common Equity (%)
19.07
27.02
32.12
35.68
40.1
51.56
91.44
171.22
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,912
770
1,299
LT Borrowings
15,055
14,660
13,542
LT Finance Leases
651
641
633
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
215
214
214
Market Capitalization
77,102
76,169
69,503

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
26,569
25,774
26,163
Cash, Cash Equivalents & STI
1,302
2,798
1,416
Accounts Receivable, Net
4,276
4,209
5,089
Inventories
- -
- -
- -
Total Current Liabilities
25,103
23,226
24,537
Payables & Accruals
2,525
3,170
2,713
ST Debt
1,912
770
1,299
Deferred Revenue
286
259
348

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-109.81%
-209.97%
48.49%
Free Cash Flow
17.32%
7.14%
14.7%
Net Income, GAAP
15.65%
22.36%
39.22%
Sales/Revenue/Turnover
6.25%
9.31%
9.45%
Total Cash Common Dividend
6.96%
8.91%
11.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,070
3,760
3,721
4,147
15,698
2025
4,729
4,155
3,997
4,300
17,181
2026
5,034
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.38
2.47
1.58
3.31
12.55
2025
4.46
2.68
2.12
7.87
17.11
2026
5.66
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.62
0.69
0.68
0.67
2.66
2025
0.68
0.74
0.74
0.75
2.91
2026
0.76
- -
- -
- -
- -

Company Description

APIChat
CEO
Gregory Clarence Case
Full Time Employees
60,000
Sector
Financial Services
Industry
Insurance - Brokers
Address
15 George's Quay Dublin United States of America D02 VR98
IPO Date
Jun 2, 1980
Website
aon.com
Business
Aon plc provides professional services focused on risk management, insurance and reinsurance brokerage, and human capital solutions to clients worldwide. The company operates through two primary divisions, Risk Capital and Human Capital; Risk Capital offers commercial risk solutions including retail brokerage, specialty risk solutions such as cyber and property & casualty, global risk consulting, captive management, affinity programs, and reinsurance solutions; Human Capital provides health solutions encompassing health and benefits brokerage and healthcare exchanges, wealth solutions including retirement plans, pension plans, investment consulting, and talent advisory services, alongside data and analytic services like Aon InPoint and ReView. Founded in 1982 and headquartered in London with significant North American operations in Chicago, Aon serves diverse industries including energy, financial services, marine, mining, life sciences, and retail across more than 120 countries, with key revenue contributions from the United States, United Kingdom, other Europe, Middle East and Africa, and Asia Pacific. In recent developments, Aon completed the acquisition of NFP, a middle-market provider of risk, benefits, and wealth advisory services, for $13.4 billion in December 2023, and in September 2025 signed a definitive agreement to sell a significant majority of NFP's wealth business, including Wealthspire Advisors, Fiducient Advisors, and Newport Private Wealth, to Madison Dearborn Partners for approximately $2.7 billion, with the transaction expected to close in late Q4 2025 to sharpen focus on core Risk Capital and Human Capital capabilities; the company also reported strong second-quarter 2025 results with 6% organic revenue growth and continued integration of NFP.

Company News

APIChat
  • Aon to Speak at the Morgan Stanley U.S. Financials Conference

  • AON DCF Analysis: Intrinsic Value $387 vs Price $319

  • Should You Continue to Hold AON Stock at 16.3X P/E Valuation?

  • 4 Insurance Brokerage Stocks to Gain From Demand and M&A

  • Aon Advances Digital Risk Strategy With 2026 Debut of Aon DPX

  • Aon Announces Regional Leadership Appointments to Advance Aon United Strategy

  • Aon to modernize how brokers access capital and syndicate risk with new Digital Placement Exchange (Aon DPX) trading platform

  • Aon to modernize how brokers access capital and syndicate risk with new Digital Placement Exchange (Aon DPX) trading platform

  • Invesco S&P 500 Equal Weight ETF Sees Major Reduction in Louis Moore Bacon's Portfolio

  • AON Expands Claims Copilot to Boost Analytics Capabilities

  • Aon Expands Aon Claims Copilot Globally, Strengthening Data and Analytics Capabilities Across Commercial Risk

  • Aon Expands Aon Claims Copilot Globally, Strengthening Data and Analytics Capabilities Across Commercial Risk

  • Aon PLC (AON) Q1 2026 Earnings Call Highlights: Strong Revenue Growth and Strategic Capital Allocation

  • Aon Q1 Earnings Beat Estimates on Strong Risk Capital Growth

  • Aon plc (AON) Q1 2026 Earnings Call Transcript

  • Aon (AON) Q1 2026: EPS $5.63 Beats $5.50 Est., Revenue $5.03B Tops $4.996B -- Still 19.5% Undervalued? GF Score 92/100

  • Aon (AON) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates

  • Aon (AON) Q1 Earnings and Revenues Beat Estimates

  • Aon Reports First-Quarter 2026 Results

  • Nearly 90 percent of companies believe people will determine AI success, but far fewer are investing in related people strategies, Inaugural Aon Study Finds