1. Thailand Stocks

  2. •

    Retail trade

  3. •

    Home improvement chains
Home Product Center Public Co., Ltd.

Home Product Center Public Co., Ltd.

6.35
THB
0.00
(0.00%)
84.55BMarket Cap
Nov 03Next Earn
Home Product Center Public Co., Ltd.
SET:HMPRO.R
(Stock Exchange of Thailand)

Recent

price

6.35

P/E

ratio

- -

div

yld

3.48%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
2.66
2.23
2.7
3.12
3.74
4.11
4.47
4.7
4.86
4.96
4.55
4.7
5.08
5.34
5.31
5.2
- -
Revenue per Share
0.17
0.15
0.2
0.23
0.25
0.27
0.31
0.37
0.43
0.47
0.39
0.41
0.47
0.49
0.49
0.46
- -
Basic EPS, GAAP
0.06
0.03
-0.15
-0.33
-0.09
0.2
0.15
0.34
0.45
0.44
0.46
0.48
0.33
0.35
0.49
0.4
- -
Free Cash Flow per Basic Share
0.07
0.01
0.08
0.02
0.02
0.17
0.27
0.28
0.33
0.37
0.31
0.32
0.37
0.39
0.4
0.41
0.22
Dividend per Share
0.48
0.62
0.76
0.97
1.19
1.29
1.33
1.42
1.51
1.61
1.64
1.74
1.84
1.94
2.04
2.01
2
Book Value per Share
0.41
0.53
0.65
0.83
1.03
1.09
1.11
1.18
1.25
1.33
1.6
1.7
1.81
1.91
2
1.98
1.97
Tangible Book Value per Share
9,751
13,061
13,126
13,150
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,047
12,914
Basic Weighted Avg Shares
25,915
29,177
35,435
41,005
49,156
53,990
58,753
61,785
63,926
65,253
59,874
61,791
66,811
70,166
69,806
67,888
- -
Sales/Revenue/Turnover
9.29
10.43
10.24
10.08
9.39
9.19
9.53
10.41
11.45
12.2
11.08
11.4
12.11
12.14
12.45
11.93
- -
Operating Margin (%)
860
1,031
1,249
1,649
2,264
2,721
2,905
3,066
3,064
2,942
3,182
3,208
3,156
3,431
3,543
3,583
- -
Depreciation Expense
1,638
2,005
2,671
3,068
3,313
3,499
4,125
4,886
5,613
6,177
5,155
5,441
6,217
6,442
6,504
6,011
- -
Net Income, GAAP
28.86
31.48
23.31
20.45
20.18
20.78
19.03
18.38
18.92
18.77
16.73
18
18.82
19.22
19.37
19.07
- -
Effective Tax Rate (%)
6.32
6.87
7.54
7.48
6.74
6.48
7.02
7.91
8.78
9.47
8.61
8.8
9.31
9.18
9.32
8.85
- -
Profit Margin (%)
-1,745
-1,661
-3,456
-5,110
-3,986
-6,096
-6,591
-5,136
-4,645
-6,599
-4,782
-1,590
-3,055
-920
-3,300
-8,076
-4,208
Working Capital
2,007
2,708
3,517
7,919
10,866
9,659
10,610
10,917
10,010
7,084
12,429
13,809
14,897
18,354
15,301
12,626
16,475
LT Debt
6,238
8,202
9,927
12,716
15,702
16,903
17,490
18,635
19,914
21,138
21,565
22,890
24,246
25,559
26,802
26,097
25,872
Total Equity
20.23
19.88
20.23
17.02
13.97
12.76
13.65
15.24
16.52
17.75
14.67
14.09
14.92
14.2
13.79
12.72
- -
Return on Invested Capital (%)
20.92
20.66
20.87
17.33
14.15
12.91
13.81
15.43
16.75
18.15
14.95
14.29
15.13
14.42
14.04
12.91
- -
Return on Capital (%)
28.62
27.77
29.46
27.1
23.32
21.46
23.99
27.05
29.12
30.09
24.14
24.48
26.38
25.87
24.84
22.73
- -
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12,959
6,992
7,478
LT Borrowings
5,758
9,616
9,663
LT Finance Leases
6,868
6,852
6,812
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,971
12,959
12,908
Market Capitalization
86,257
79,698
84,550

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,208
20,852
19,294
Cash, Cash Equivalents & STI
4,488
3,144
1,700
Accounts Receivable, Net
234
198
209
Inventories
15,190
15,591
15,518
Total Current Liabilities
30,284
23,595
23,502
Payables & Accruals
15,804
15,011
14,448
ST Debt
12,959
6,992
7,478
Deferred Revenue
1,074
1,101
1,103

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.48%
3.94%
-2.63%
Free Cash Flow
13.49%
0.15%
-18.11%
Net Income, GAAP
6.15%
3.36%
-7.57%
Sales/Revenue/Turnover
2.44%
2.62%
-2.75%
Total Cash Common Dividend
10.63%
5.76%
1.96%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,115
17,856
16,397
17,438
69,806
2025
18,019
16,867
- -
16,903
67,888
2026
16,514
17,403
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.12
0.11
0.13
0.49
2025
0.13
0.11
- -
0.12
0.46
2026
0.11
0.12
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.21
0.18
- -
0.4
2025
- -
0.25
- -
- -
0.41
2026
- -
0.22
- -
- -
- -
Similar Companies
Home Depot, Inc. (The) (NYSE:HD)
Lowe's Companies, Inc. (NYSE:LOW)
Builders FirstSource, Inc. (NYSE:BLDR)
Wesfarmers Limited (ASX:WES)
Siam Global House Public Co., Ltd. (SET:GLOBAL)
PT Aspirasi Hidup Indonesia Tbk (IDX:ACES)
Business
Home Product Center Public Company Limited operates as a leading home improvement retailer in Thailand with significant operations in Malaysia and Vietnam. Founded in 1995 and headquartered in Nonthaburi, Thailand, the company offers a comprehensive range of home improvement products and services, including construction materials; furniture; home décor; electrical appliances; plumbing, heating, and sanitary equipment; kitchenware; and various household goods. It provides retail services through its HomePro and Mega Home store formats, offering one-stop home solutions that encompass product sales, installation, maintenance, and home services such as cleaning and repair. The company also extends services including warehousing, distribution, leasing retail spaces, and wholesale of construction and home improvement products. Home Product Center emphasizes a strong omni-channel retail approach and has positioned itself as a key player in the Southeast Asian home solutions market, targeting individual homeowners, local businesses, and industries. Its product portfolio covers about 50,000 items, meeting diverse customer needs from residential to commercial developments. Recent developments include strategic store expansion with the opening of new HomePro and Mega Home stores in 2025, alongside the closure of less profitable outlets to optimize its retail footprint. It has enhanced its service platform under the “Chang HomePro” brand, expanding offerings in installation, repair, and trusted after-sales services. The company is advancing its sustainability agenda by pioneering a fully integrated recycling program for electrical appliances and increasing its portfolio of closed-loop circular products to target 20% of sales by 2030. These initiatives align with its mission to provide a comprehensive living experience and maintain strong customer engagement amid competitive pressures and economic challenges. Home Product Center continues to leverage digital sales channels and hybrid store concepts to enhance customer experience and meet evolving market demands in Thailand and Southeast Asia. The firm’s pricing and product strategy also reflect ongoing adaptation to the regional competitive landscape and consumer preferences for reliable service and sustainable products. Its recent operational focus and strategic shifts underscore its commitment to sustaining market leadership and growth in the home improvement sector. This comprehensive business model and recent strategic initiatives position Home Product Center Public Company Limited as a dominant retail entity in the home improvement industry within Thailand and its neighboring markets of Malaysia and Vietnam.