Itthirit Nice Corporation Public Company Limited

Itthirit Nice Corporation Public Company Limited

1.19
THB
-0.01
(-0.83%)
0.06EPS
21.30P/E
375.58MMarket Cap
Itthirit Nice Corporation Public Company Limited
SET:ITTHI
(Stock Exchange of Thailand)

Recent

price

1.19

P/E

ratio

21.30

div

yld

8.41%

ROIC.AI

2021
2022
2023
2024
2025
TTM
THB
0.8
0.84
1.72
2.41
2.57
2.2
Revenue per Share
0.06
0.08
0.09
0.1
0.1
0.07
Basic EPS, GAAP
0.06
0.12
-0.43
0.43
0.04
-0.13
Free Cash Flow per Basic Share
0.06
0.34
- -
- -
0.1
0.1
Dividend per Share
0.49
0.45
1.28
1.39
1.39
1.32
Book Value per Share
0.48
0.44
1.27
1.37
1.38
1.31
Tangible Book Value per Share
270
270
256
270
270
270
Basic Weighted Avg Shares
216
227
440
651
693
595
Sales/Revenue/Turnover
9.36
11.49
6.89
5.45
5.01
3.6
Operating Margin (%)
7
7
6
7
7
7
Depreciation Expense
15
21
23
28
28
18
Net Income, GAAP
25.21
20.66
19.66
20.23
20.01
21.31
Effective Tax Rate (%)
6.96
9.32
5.28
4.3
4.07
2.96
Profit Margin (%)
118
108
307
359
322
237
Working Capital
4
40
36
40
31
34
LT Debt
133
123
346
374
377
362
Total Equity
- -
13.78
8.76
7.03
6.66
4.15
Return on Invested Capital (%)
- -
14.04
8.95
7.29
7.16
4.86
Return on Capital (%)
- -
16.52
9.89
7.78
7.51
4.88
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
31
31
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
351
313
376

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
369
356
313
Cash, Cash Equivalents & STI
194
255
162
Accounts Receivable, Net
33
16
23
Inventories
28
27
32
Total Current Liabilities
47
61
75
Payables & Accruals
40
54
65
ST Debt
5
4
4
Deferred Revenue
2
3
5

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.77%
Free Cash Flow
- -
- -
-89.78%
Net Income, GAAP
- -
- -
0.58%
Sales/Revenue/Turnover
- -
- -
6.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
158
164
147
182
651
2025
188
201
132
173
693
2026
182
108
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.02
0.02
0.03
0.1
2025
0.04
0.03
0.02
0.02
0.1
2026
0.02
0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.1
- -
- -
0.1
2026
- -
0.1
- -
- -
- -
Business
Itthirit Nice Corporation Public Company Limited is a Thailand-based provider of comprehensive lighting solutions, electrical equipment, and renewable energy systems. Founded in 2011 and headquartered in Bangkok, Thailand, the company specializes in the sourcing, distribution, design, and turnkey installation of residential, commercial, industrial, and municipal illumination products. Operating primarily throughout Thailand, the company serves a diversified client base comprising real estate developers, construction contractors, commercial enterprises, retail consumers, and governmental agencies. The company operates through two core business segments: Product Distribution and Engineering, Procurement, and Construction (EPC) Services. Its product portfolio encompasses a comprehensive selection of lighting fixtures and electrical supplies, distributed under its proprietary brand LIGHTTRIO as well as authorized OEM and third-party brands. The company's product and service offerings include indoor lighting systems such as LED bulbs, downlights, spotlights, ceiling lamps, recessed fixtures, track lights, linear luminaires, and architectural decorative fixtures; outdoor and landscape lighting fixtures such as floodlights, industrial high-bay lamps, waterproof luminaires, garden fixtures, bollards, and exterior wall fixtures; smart lighting and automated control systems comprising IoT-enabled lighting controls, smart home automation modules, motion sensors, and dimming control units; municipal and smart city infrastructure products including intelligent street lighting systems and multi-function smart poles integrated with telecommunication and environmental monitoring equipment; and renewable energy hardware such as solar rooftop panels, solar street lamps, inverters, and battery storage units. In addition, the company provides specialized architectural lighting design; electrical engineering and system installation; project management and maintenance; and energy-efficiency retrofitting services. In recent developments, Itthirit Nice Corporation has undertaken significant strategic initiatives to expand its operational footprint and diversify into high-growth clean energy and smart infrastructure sectors. Following its public listing on the Market for Alternative Investment (mai) under the ticker symbol ITTHI, the company allocated capital toward scaling its central distribution center and upgrading inventory management systems to enhance nationwide fulfillment capabilities. Over the past one to two years, the company has accelerated the expansion of its EPC business segment, focusing on commercial and industrial solar rooftop installations to address rising corporate demand for renewable energy and decarbonization solutions. In addition, the company has entered into strategic partnerships with technology suppliers and infrastructure contractors to deliver integrated smart street lighting and smart pole projects for municipal development initiatives across Thailand.