JMT Network Services Public Co. Ltd. NVDR

JMT Network Services Public Co. Ltd. NVDR

10.50
THB
0.00
(0.00%)
0.64EPS
18.03P/E
16.93BMarket Cap
Nov 06Next Earn
JMT Network Services Public Co. Ltd. NVDR
SET:JMT.R
(Stock Exchange of Thailand)

Recent

price

10.50

P/E

ratio

18.03

div

yld

2.29%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
179.71
128.42
0.96
0.58
0.79
1.03
1.4
1.77
2.18
2.78
3.5
3.35
3.07
3.49
3.75
3.29
3.13
Revenue per Share
36.87
26.57
0.27
0.12
0.2
0.14
0.38
0.52
0.58
0.75
1.15
1.29
1.22
1.38
1.11
0.71
0.64
Basic EPS, GAAP
-31.74
-17.74
-0.62
-0.03
-1.71
-2.1
-2.11
-1.01
-1.19
-1.67
-2.21
-10.36
1.48
-1.61
0.75
1.97
1.4
Free Cash Flow per Basic Share
44.44
15.88
0.17
0.13
0.09
0.08
0.08
0.45
0.42
0.77
0.76
0.82
0.92
0.93
0.88
0.52
0.24
Dividend per Share
47.86
74.08
0.99
0.98
1.08
2.2
2.56
2.99
3.74
3.74
5.73
13.92
15.77
18.18
18.41
18.58
18.49
Book Value per Share
47.19
73.63
0.98
0.96
1.06
2.17
2.53
2.97
3.36
3.35
5.37
13.61
15.5
17.91
18.21
18.4
18.31
Tangible Book Value per Share
1
3
411
630
614
700
758
766
865
909
912
1,082
1,435
1,460
1,460
1,460
1,460
Basic Weighted Avg Shares
201
324
394
362
488
719
1,064
1,356
1,885
2,525
3,191
3,625
4,410
5,087
5,478
4,802
4,572
Sales/Revenue/Turnover
22.93
35.05
37.79
23
34.38
24.11
26.09
42.49
42.67
41.29
47.94
53.87
46.76
45.9
36.47
31.4
27.79
Operating Margin (%)
6
3
4
9
13
21
28
38
50
63
110
125
153
158
177
189
193
Depreciation Expense
41
67
110
75
121
95
290
396
506
681
1,047
1,400
1,746
2,011
1,615
1,030
939
Net Income, GAAP
8.27
35.5
18.99
5.53
20.35
20.89
13.81
20.68
27.89
22.58
14.35
14.87
11.04
14.9
16.71
18.81
12.46
Effective Tax Rate (%)
20.52
20.69
27.98
20.72
24.73
13.16
27.3
29.21
26.82
26.99
32.81
38.63
39.59
39.53
29.49
21.44
20.54
Profit Margin (%)
-120
-195
-39
-203
-1,388
-359
-749
741
656
-1,730
1,256
7,154
5,539
399
-2,586
1,434
-1,578
Working Capital
- -
- -
- -
- -
- -
711
549
2,479
3,222
3,028
5,907
4,990
6,481
8,863
4,000
5,926
4,230
LT Debt
121
187
621
615
682
1,669
1,936
2,325
3,467
3,433
5,755
19,078
23,088
27,307
27,650
27,917
27,789
Total Equity
- -
21.45
21.44
9.84
8.48
4.85
6.44
10.21
9.11
9.63
11.65
8.41
6.24
5.51
4.21
3.29
3.03
Return on Invested Capital (%)
- -
22.07
21.98
10.41
9.46
4.89
9.84
10.23
9.98
10.49
11.92
8.65
6.98
6.44
5.11
3.8
3.64
Return on Capital (%)
- -
43.58
27.28
12.15
18.6
8.05
16.11
18.59
17.67
20.07
22.96
11.31
8.3
8.11
6.05
3.81
3.48
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,291
4,651
4,354
LT Borrowings
5,859
4,267
4,158
LT Finance Leases
67
67
73
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,460
1,460
1,460
Market Capitalization
12,773
12,627
16,933

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,420
4,297
3,384
Cash, Cash Equivalents & STI
2,370
2,247
1,242
Accounts Receivable, Net
24
23
34
Inventories
- -
- -
- -
Total Current Liabilities
3,986
5,899
4,962
Payables & Accruals
389
940
364
ST Debt
3,291
4,651
4,354
Deferred Revenue
275
235
187

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42.49%
54.61%
0.97%
Free Cash Flow
21.14%
28.29%
161.39%
Net Income, GAAP
37.7%
3.53%
-36.26%
Sales/Revenue/Turnover
22.07%
9.19%
-12.35%
Total Cash Common Dividend
61.76%
6.58%
-40.71%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,428
1,366
1,347
1,278
5,478
2025
1,266
1,209
1,175
1,152
4,802
2026
1,116
1,129
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.29
0.25
0.29
0.27
1.11
2025
0.23
0.17
0.16
0.15
0.71
2026
0.17
0.16
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.39
- -
0.88
2025
- -
- -
0.24
- -
0.52
2026
- -
- -
- -
- -
- -
Business
JMT Network Services Public Company Limited is a Thailand-based debt collection and management company that provides debt tracking and collection services, non-performing accounts receivable management, insurance brokerage, and related financial services. The company offers debt collection for personal loans, credit cards, utilities, and service fees; purchases and manages non-performing loans through its operations and joint ventures like JK AMC; and brokers life and non-life insurance products including motor insurance, fire insurance for residential and commercial properties, transportation insurance, personal accident coverage, travel insurance, and liability policies. Founded in 1994 and headquartered in Bangkok, it operates primarily in Thailand as a subsidiary of Jaymart Group Holdings, serving financial institutions, entrepreneurs, and consumers with approximately 2,230 employees across its debt collection, NPL management, insurance, and other segments. Recent developments include a April 2025 joint venture with Axinan Thailand Co Ltd (Igloo) to launch digital insurance products and insurtech solutions integrated into Jaymart Group's retail channels such as device financing and lifestyle retail; ongoing NPL acquisitions by JK AMC totaling significant volumes like THB30 billion from Kasikornbank in prior years with continued purchases; unsecured debt buys worth THB807 million in 9M/2024; and strong performance with THB5.04 billion in trailing twelve-month revenue and THB1.41 billion net income as of late 2025.