JMT Network Services Public Co. Ltd. NVDR

JMT Network Services Public Co. Ltd. NVDR

10.50
THB
0.00
(0.00%)
0.64EPS
18.03P/E
16.93BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.58
0.79
1.03
1.4
1.77
2.18
2.78
3.5
3.35
3.07
3.49
3.75
3.29
3.13
Basic EPS, GAAP
0.12
0.2
0.14
0.38
0.52
0.58
0.75
1.15
1.29
1.22
1.38
1.11
0.71
0.64
Free Cash Flow per Basic Share
-0.03
-1.71
-2.1
-2.11
-1.01
-1.19
-1.67
-2.21
-10.36
1.48
-1.61
0.75
1.97
1.4
Dividend per Share
0.13
0.09
0.08
0.08
0.45
0.42
0.77
0.76
0.82
0.92
0.93
0.88
0.52
0.24
Book Value per Share
0.98
1.08
2.2
2.56
2.99
3.74
3.74
5.73
13.92
15.77
18.18
18.41
18.58
18.49
Tangible Book Value per Share
0.96
1.06
2.17
2.53
2.97
3.36
3.35
5.37
13.61
15.5
17.91
18.21
18.4
18.31
Basic Weighted Avg Shares
630
614
700
758
766
865
909
912
1,082
1,435
1,460
1,460
1,460
1,460
Sales/Revenue/Turnover
362
488
719
1,064
1,356
1,885
2,525
3,191
3,625
4,410
5,087
5,478
4,802
4,572
Operating Margin (%)
23
34.38
24.11
26.09
42.49
42.67
41.29
47.94
53.87
46.76
45.9
36.47
31.4
27.79
Depreciation Expense
9
13
21
28
38
50
63
110
125
153
158
177
189
193
Net Income, GAAP
75
121
95
290
396
506
681
1,047
1,400
1,746
2,011
1,615
1,030
939
Effective Tax Rate (%)
5.53
20.35
20.89
13.81
20.68
27.89
22.58
14.35
14.87
11.04
14.9
16.71
18.81
12.46
Profit Margin (%)
20.72
24.73
13.16
27.3
29.21
26.82
26.99
32.81
38.63
39.59
39.53
29.49
21.44
20.54
Working Capital
-203
-1,388
-359
-749
741
656
-1,730
1,256
7,154
5,539
399
-2,586
1,434
-1,578
LT Debt
- -
- -
711
549
2,479
3,222
3,028
5,907
4,990
6,481
8,863
4,000
5,926
4,230
Total Equity
615
682
1,669
1,936
2,325
3,467
3,433
5,755
19,078
23,088
27,307
27,650
27,917
27,789
Return on Invested Capital (%)
9.84
8.48
4.85
6.44
10.21
9.11
9.63
11.65
8.41
6.24
5.51
4.21
3.29
3.03
Return on Capital (%)
10.41
9.46
4.89
9.84
10.23
9.98
10.49
11.92
8.65
6.98
6.44
5.11
3.8
3.64
Return on Common Equity (%)
12.15
18.6
8.05
16.11
18.59
17.67
20.07
22.96
11.31
8.3
8.11
6.05
3.81
3.48

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,291
4,651
4,354
LT Borrowings
5,859
4,267
4,158
LT Finance Leases
67
67
73
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,460
1,460
1,460
Market Capitalization
12,773
12,627
16,933

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,420
4,297
3,384
Cash, Cash Equivalents & STI
2,370
2,247
1,242
Accounts Receivable, Net
24
23
34
Inventories
- -
- -
- -
Total Current Liabilities
3,986
5,899
4,962
Payables & Accruals
389
940
364
ST Debt
3,291
4,651
4,354
Deferred Revenue
275
235
187

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42.49%
54.61%
0.97%
Free Cash Flow
21.14%
28.29%
161.39%
Net Income, GAAP
37.7%
3.53%
-36.26%
Sales/Revenue/Turnover
22.07%
9.19%
-12.35%
Total Cash Common Dividend
61.76%
6.58%
-40.71%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,428
1,366
1,347
1,278
5,478
2025
1,266
1,209
1,175
1,152
4,802
2026
1,116
1,129
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.29
0.25
0.29
0.27
1.11
2025
0.23
0.17
0.16
0.15
0.71
2026
0.17
0.16
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.39
- -
0.88
2025
- -
- -
0.24
- -
0.52
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sutthirak Traichira-Aporn
Full Time Employees
3,500
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
187, Jaymart Building Bangkok BM Thailand 10240
IPO Date
Nov 19, 2012
Business
JMT Network Services Public Company Limited is a Thailand-based debt collection and management company that provides debt tracking and collection services, non-performing accounts receivable management, insurance brokerage, and related financial services. The company offers debt collection for personal loans, credit cards, utilities, and service fees; purchases and manages non-performing loans through its operations and joint ventures like JK AMC; and brokers life and non-life insurance products including motor insurance, fire insurance for residential and commercial properties, transportation insurance, personal accident coverage, travel insurance, and liability policies. Founded in 1994 and headquartered in Bangkok, it operates primarily in Thailand as a subsidiary of Jaymart Group Holdings, serving financial institutions, entrepreneurs, and consumers with approximately 2,230 employees across its debt collection, NPL management, insurance, and other segments. Recent developments include a April 2025 joint venture with Axinan Thailand Co Ltd (Igloo) to launch digital insurance products and insurtech solutions integrated into Jaymart Group's retail channels such as device financing and lifestyle retail; ongoing NPL acquisitions by JK AMC totaling significant volumes like THB30 billion from Kasikornbank in prior years with continued purchases; unsecured debt buys worth THB807 million in 9M/2024; and strong performance with THB5.04 billion in trailing twelve-month revenue and THB1.41 billion net income as of late 2025.