Matching Maximize Solution Public Co. Ltd.

Matching Maximize Solution Public Co. Ltd.

0.80
THB
+0.04
(+5.26%)
-0.06EPS
719.10MMarket Cap
Matching Maximize Solution Public Co. Ltd.
SET:MATCH
(Stock Exchange of Thailand)

Recent

price

0.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
2.97
2.3
2.33
1.71
1.35
0.99
0.82
0.61
0.6
0.61
0.32
0.45
0.44
0.58
0.59
0.37
0.36
Revenue per Share
0.13
0.05
0.23
0.2
0.06
-0.09
-0.12
-0.11
-0.05
-0.05
-0.22
-0.02
-0.08
0.03
0.02
-0.07
-0.06
Basic EPS, GAAP
0.38
0.17
0.37
0.27
-0.85
-0.08
-0.57
-0.48
0.02
0.06
-0.15
0.12
0.01
0.02
0.06
0.04
0.06
Free Cash Flow per Basic Share
- -
0.07
0.04
0.04
0.09
0.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.68
1.67
1.86
2.67
2.47
2.31
2.15
2.03
1.98
1.93
1.71
1.69
1.61
1.63
1.65
1.58
1.55
Book Value per Share
1.67
1.66
1.85
2.66
2.47
2.31
2.15
2.02
1.97
1.92
1.71
1.69
1.6
1.63
1.64
1.58
1.54
Tangible Book Value per Share
223
259
259
393
506
532
557
730
782
782
782
782
782
782
782
782
782
Basic Weighted Avg Shares
664
596
605
672
684
524
457
448
467
479
250
351
343
451
465
286
284
Sales/Revenue/Turnover
7.05
3.32
11.69
12.46
4.39
-4.54
-12.33
-15.62
-9.7
-5.88
-74.81
-2.06
-16.45
5.9
5.35
-28.09
-26.29
Operating Margin (%)
47
41
42
55
61
71
77
97
98
97
100
89
84
78
76
74
71
Depreciation Expense
28
14
58
78
29
-50
-66
-77
-39
-38
-170
-16
-65
20
12
-51
-45
Net Income, GAAP
34.67
43.64
24.64
21.49
26.7
- -
- -
- -
- -
- -
- -
- -
- -
21.89
45.9
- -
- -
Effective Tax Rate (%)
4.23
2.32
9.67
11.56
4.31
-9.58
-14.42
-17.2
-8.29
-8.01
-68.01
-4.69
-19.02
4.47
2.67
-17.8
-15.97
Profit Margin (%)
229
197
218
913
511
343
306
113
112
104
38
82
41
64
54
58
43
Working Capital
28
6
1
2
68
66
256
108
81
99
178
178
156
133
95
73
61
LT Debt
437
433
482
1,252
1,315
1,230
1,388
1,585
1,547
1,506
1,339
1,322
1,257
1,276
1,288
1,237
1,210
Total Equity
6.58
3.04
12.84
8.98
2.19
- -
- -
- -
- -
- -
- -
- -
- -
1.62
0.94
- -
- -
Return on Invested Capital (%)
6.64
3.4
12.64
8.83
2.35
- -
- -
- -
- -
- -
- -
- -
- -
1.98
1.1
- -
- -
Return on Capital (%)
7.13
3.19
12.79
8.97
2.3
-3.95
-5.03
-5.19
-2.47
-2.52
-11.94
-1.24
-5.06
1.59
0.97
-4.03
-3.68
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
45
39
37
LT Borrowings
70
65
60
LT Finance Leases
3
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
782
782
782
Market Capitalization
641
750
719

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
133
140
121
Cash, Cash Equivalents & STI
42
42
22
Accounts Receivable, Net
52
69
64
Inventories
11
10
12
Total Current Liabilities
75
84
78
Payables & Accruals
28
34
31
ST Debt
45
39
37
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.32%
-1.53%
-3.98%
Free Cash Flow
44.33%
-11.89%
-36.39%
Net Income, GAAP
-13.29%
-94.58%
-509.72%
Sales/Revenue/Turnover
-2.16%
6.85%
-38.51%
Total Cash Common Dividend
- -
- -
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
150
151
90
74
465
2025
87
65
67
66
286
2026
93
57
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.03
-0.01
-0.03
0.02
2025
-0.02
-0.03
-0.02
- -
-0.07
2026
-0.01
-0.03
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Matching Maximize Solution Public Company Limited, along with its affiliated entities, operates prominently within the entertainment and media sector. The company specializes in the creation of television programs and various content forms. Its comprehensive offerings extend to film post-production, encompassing visual and audio effects editing for cinematic releases, and the development and broadcast of commercials. Additionally, the group provides essential film production equipment for rent through its "Gear Head" brand and offers related support services. Under "The Studio Park" division, it furnishes studio rental facilities and associated services, accommodating both local and international productions, as highlighted by its involvement in global projects like the "Alien Earth" series for Disney Plus. The company also engages in collaborative ventures for feature film production and the sale of goods. Established in Bangkok, Thailand, in 1992, the company was initially known as Matching Studio Public Company Limited before adopting its current name in May 2010. Matching Maximize Solution Public Company Limited functions as a subsidiary of The BBTV Productions Co., Ltd.