Muramoto Electron (Thailand) Public Co., Ltd.

Muramoto Electron (Thailand) Public Co., Ltd.

302.00
THB
+2.00
(+0.67%)
52.05EPS
5.65P/E
6.14BMarket Cap
Muramoto Electron (Thailand) Public Co., Ltd.
SET:METCO.R
(Stock Exchange of Thailand)

Recent

price

302.00

P/E

ratio

5.65

div

yld

9.93%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
833.3
750.64
586.76
537.71
787.96
788.78
773.85
673.22
644.27
525.41
555.74
814.1
887.98
856.93
757.64
846.66
785.82
Revenue per Share
36.5
14.29
-23.3
-39.88
25.27
35.44
23.65
12.33
7.3
-9.48
11.97
30.71
33.72
11.61
14.15
52.63
52.05
Basic EPS, GAAP
30.62
9.87
-34.57
-10.52
6.72
59.31
47.83
35.11
18.26
1.44
14.91
9.38
35.78
13.11
-4.7
59.85
64.54
Free Cash Flow per Basic Share
5
17
8
3
3
9
18
14
8
13
10
10
14
18
10
8
29.99
Dividend per Share
316.73
314.12
265.39
234.56
257.07
282.95
287.99
286.19
285.79
261.32
264.71
285.79
306.86
300.25
303.14
345.97
352.14
Book Value per Share
316.65
314.03
265.31
234.13
256.68
282.49
287.54
285.9
284.64
260.36
263.84
284.86
305.37
298.46
301.93
345
351.34
Tangible Book Value per Share
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Basic Weighted Avg Shares
17,420
15,687
12,262
11,237
16,467
16,484
16,172
14,069
13,464
10,980
11,614
17,013
18,557
17,908
15,833
17,693
16,425
Sales/Revenue/Turnover
4.57
1.75
-4.49
-3.08
2.4
2.58
4.14
1.37
1.03
-2.88
1.12
3.68
4.23
1.55
3.29
7.54
8.03
Operating Margin (%)
633
653
625
611
481
481
476
423
401
351
369
409
421
438
440
435
408
Depreciation Expense
763
299
-487
-833
528
741
494
258
153
-198
250
642
705
243
296
1,100
1,088
Net Income, GAAP
18.51
25.45
- -
- -
0.48
7
23.25
8.31
- -
- -
10.71
15.59
23.45
38.51
19.93
21.01
20.06
Effective Tax Rate (%)
4.38
1.9
-3.97
-7.42
3.21
4.49
3.06
1.83
1.13
-1.8
2.15
3.77
3.8
1.36
1.87
6.22
6.62
Profit Margin (%)
2,457
2,276
2,017
2,010
2,688
3,403
3,659
3,849
3,957
3,741
3,850
3,981
4,406
4,347
4,550
5,563
5,772
Working Capital
- -
- -
45
173
123
129
79
53
84
99
123
185
227
230
152
93
71
LT Debt
6,621
6,565
5,839
4,902
5,372
5,913
6,018
5,981
5,972
5,461
5,532
5,972
6,413
6,275
6,335
7,230
7,359
Total Equity
11.61
3.05
- -
- -
9.81
12.6
7.97
4.18
- -
- -
2.06
8.78
9.12
2.53
6.3
14.9
14.31
Return on Invested Capital (%)
11.68
4.5
- -
- -
10.07
12.84
8.12
4.26
- -
- -
4.49
10.83
10.93
3.73
4.59
15.8
14.93
Return on Capital (%)
12.09
4.53
-7.85
-15.52
10.28
13.13
8.28
4.29
2.55
-3.46
4.55
11.16
11.38
3.83
4.69
16.22
15.22
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
74
75
68
LT Borrowings
- -
- -
- -
LT Finance Leases
71
82
71
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
5,768
5,475
6,144

Working Capital

THB

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
8,236
7,419
8,011
Cash, Cash Equivalents & STI
3,728
3,261
3,393
Accounts Receivable, Net
2,764
2,430
2,641
Inventories
1,428
1,459
1,690
Total Current Liabilities
2,286
1,859
2,239
Payables & Accruals
2,212
1,759
2,150
ST Debt
74
75
68
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.2%
5.65%
14.13%
Free Cash Flow
-57.75%
-265.56%
-1,373.07%
Net Income, GAAP
-18.34%
78.92%
271.99%
Sales/Revenue/Turnover
2.04%
10.45%
11.75%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,571
3,189
3,877
4,196
15,833
2025
5,183
3,815
4,243
4,452
17,693
2026
4,542
3,704
3,727
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.81
1.63
8.48
-6.77
14.15
2025
15.48
9.9
11.36
15.89
52.63
2026
16.32
11.22
8.62
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
10
- -
- -
10
2025
- -
8
- -
- -
8
2026
- -
29.99
- -
- -
- -
Business
Muramoto Electron (Thailand) Public Company Limited (METCO.BK) manufactures and exports electrical and electronic component parts and automotive parts; its core offerings encompass metal and plastic components for audio/visual equipment such as mechanical units for car audio systems and elaborately designed instrument panel parts; electric parts for automobiles including connectors and terminals; electronic parts for office automation appliances; consumer products like video camera LCD units, back covers and lens units for single-lens reflex cameras, and top covers for mirrorless cameras; as well as printer finished products, thermal fuses, hermetic terminals, and magnetron filter box parts for industrial applications. The company operates three factories in Thailand, with facilities in Bangkok and Samut Prakan provinces, and serves markets in Thailand, Japan, the United States, and internationally through its position as a subsidiary of Japan's Muramoto Industry Co., Ltd. Established in 1987 and headquartered at 886 Ramindra Road, Kannayao, Bangkok, METCO maintains a global network affiliation with Muramoto group entities including Sima Technology Company Limited in Thailand and operations in Japan, the Philippines, Indonesia, Czech Republic, and the United States; it transformed to a public company in 1994 with paid-up capital of 208.98 million baht. Recent developments include steady operational focus on precision manufacturing processes such as die design, pressing, plastic molding, surface mounting, assembly, and logistics, alongside routine shareholder notifications for 2025 meetings and sustained financial reporting with an unqualified audit opinion as of fiscal year-end September 30, with no major acquisitions, funding rounds, or strategic shifts announced in the past 1-2 years.