1. Thailand Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
R.S. Public Co. Ltd.

R.S. Public Co. Ltd.

0.13
THB
-0.02
(-13.33%)
-0.55EPS
283.69MMarket Cap
Nov 18Next Earn
R.S. Public Co. Ltd.
SET:RS.R
(Stock Exchange of Thailand)

Recent

price

0.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
1.87
1.42
1.46
1.74
1.99
1.68
1.39
1.65
1.8
1.69
1.79
1.7
1.67
1.71
1.24
0.86
0.74
Revenue per Share
0.2
0.11
0.15
0.2
0.16
0.05
-0.05
0.16
0.24
0.17
0.25
0.06
0.06
0.65
-0.14
-0.56
-0.55
Basic EPS, GAAP
0.44
-0.06
-0.1
0.26
0.32
0.38
-0.37
0.33
0.29
0.2
0.12
-0.1
-0.21
-0.26
-0.39
-0.02
-0.05
Free Cash Flow per Basic Share
- -
0.12
0.07
0.14
0.14
0.08
0.05
- -
0.11
0.18
0.05
- -
0.16
0.31
- -
- -
- -
Dividend per Share
0.56
0.62
0.68
0.81
0.81
0.77
0.49
0.66
0.79
0.81
0.95
1.01
0.95
1.37
1.26
0.71
0.5
Book Value per Share
0.46
0.38
0.34
0.43
-0.28
-0.18
-0.55
-0.34
-0.21
0.16
0.04
-0.1
-0.89
-0.85
-1.01
-1.36
-1.38
Tangible Book Value per Share
1,547
1,916
1,921
1,989
2,165
2,215
2,154
2,127
2,127
2,135
2,111
2,106
2,112
2,137
2,157
2,182
2,182
Basic Weighted Avg Shares
2,896
2,729
2,812
3,461
4,306
3,729
2,999
3,502
3,827
3,611
3,774
3,573
3,533
3,650
2,679
1,876
1,617
Sales/Revenue/Turnover
13.05
10.41
12.23
13.6
12.27
4.06
-5.5
13.88
17.29
13.45
18.3
2.52
5.81
2.4
-30.64
-41.6
-52.38
Operating Margin (%)
310
85
93
278
1,078
547
468
558
591
577
534
573
697
587
557
629
804
Depreciation Expense
317
209
284
394
341
122
-102
333
516
363
528
127
137
1,395
-305
-1,223
-1,192
Net Income, GAAP
15.41
30.7
30.96
17.56
22.62
- -
- -
20.75
17.28
21.1
20.63
4.56
25.9
20.46
- -
- -
- -
Effective Tax Rate (%)
10.93
7.67
10.11
11.4
7.92
3.26
-3.41
9.51
13.49
10.06
14
3.56
3.88
38.22
-11.37
-65.2
-73.71
Profit Margin (%)
499
551
429
413
340
40
-819
-143
40
-149
-640
-1,107
-2,029
-1,752
-2,372
-3,997
-3,692
Working Capital
4
11
98
13
5
7
469
644
323
239
523
1,255
1,950
1,911
1,565
120
753
LT Debt
888
1,216
1,301
1,585
1,743
1,727
1,060
1,402
1,672
1,727
2,004
2,138
1,990
2,985
2,826
1,604
1,131
Total Equity
35.19
18.36
16.09
21.13
21.23
- -
- -
14.94
22.43
15.52
18.76
2.15
2.81
22.47
- -
- -
- -
Return on Invested Capital (%)
33.19
18.74
20.27
22.66
20.5
- -
- -
15.82
23.77
16.12
19.43
4.75
4.16
24.13
- -
- -
- -
Return on Capital (%)
44.72
20.19
22.77
27.41
20.69
7.09
-7.39
27.21
33.64
21.4
28.35
6.15
6.62
56.63
-10.73
-56.96
-71.48
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,712
3,041
3,274
LT Borrowings
- -
774
541
LT Finance Leases
120
228
212
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,182
2,182
2,182
Market Capitalization
436
327
284

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
675
618
405
Cash, Cash Equivalents & STI
205
30
40
Accounts Receivable, Net
198
172
140
Inventories
105
96
70
Total Current Liabilities
4,672
3,939
4,096
Payables & Accruals
875
897
821
ST Debt
3,712
3,041
3,274
Deferred Revenue
83
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.35%
0.24%
-43.25%
Free Cash Flow
-57.58%
-21.82%
-95.3%
Net Income, GAAP
49.03%
205.87%
301.53%
Sales/Revenue/Turnover
-5.43%
-11.94%
-29.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
676
800
640
563
2,679
2025
455
481
524
413
1,876
2026
333
348
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
-0.02
0.08
-0.15
-0.14
2025
-0.13
-0.1
-0.06
-0.27
-0.56
2026
-0.13
-0.09
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
PVR Inox Limited (NSE:PVRINOX)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Business
RS Public Company Limited is a Thailand-based entertainment and multi-platform commerce company that operates under the Entertainmerce model, blending media, music, showbiz, and consumer products to deliver life-enriching experiences; its core offerings include digital television and radio services via Channel 8, content creation for TV series and variety programs, music production and distribution through labels such as Yes! Music, R-siam, and Kamikaze encompassing over 10,000 master recordings, event and concert organization, online and influencer marketing, dietary supplements and branded consumer goods, pet wellness and full-service animal hospital services via Hato, spa services, football stadium rental, and emerging experiential retail in pet care, education, and multi-channel networks. The company, founded in 1976 and headquartered in Bangkok's Chatuchak district, primarily serves the Thai market with selective international music distribution and operates through subsidiaries focused on music, entertainment, products, and new ventures under the RSX platform. Recent developments include a strategic partnership with Universal Music Group finalized in 2024, through which RS received 605 million baht from additional shares in joint venture RS UMG for global digital music rights while retaining offline distribution, enabling music business expansion and preparation for a 2027 Stock Exchange of Thailand listing; organizational restructuring into Products, Music & Entertainment, and RSX groups with cost reductions and new leadership; launch of Hato Animal Hospital branches in Rangsit and Chaiyapruek for premium mass-market pet care; and approval of subsidiary Andaman Entertainment with 100 million baht capital for a Phuket-Phang Nga entertainment complex.