Scan Inter Public Company Ltd

Scan Inter Public Company Ltd

0.45
THB
0.00
(0.00%)
-0.21EPS
497.63MMarket Cap
Scan Inter Public Company Ltd
SET:SCN
(Stock Exchange of Thailand)

Recent

price

0.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
1.76
1.81
2.09
2.09
2.6
2.48
1.25
1.4
1.17
1.57
1.27
1.1
0.96
Revenue per Share
0.33
0.19
0.26
0.18
0.15
0.16
0.04
0.06
0.29
0.14
-0.18
-0.31
-0.3
Basic EPS, GAAP
0.13
0.02
-0.24
-0.11
0.39
0.53
0.19
-0.24
0.19
0.06
0.2
0.18
0.16
Free Cash Flow per Basic Share
0.01
0.54
0.1
0.14
0.1
0.1
0.1
0.04
0.05
0.05
0.01
- -
- -
Dividend per Share
1.04
1.93
2.09
2.13
2.18
2.24
2.15
2.24
2.51
2.58
2.37
1.99
2.06
Book Value per Share
1.03
1.72
1.8
1.82
1.87
1.96
1.88
1.98
2.25
2.34
2.14
1.77
1.84
Tangible Book Value per Share
1,200
1,156
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,212
1,214
1,214
Basic Weighted Avg Shares
2,112
2,095
2,509
2,504
3,121
2,972
1,496
1,686
1,400
1,878
1,534
1,330
1,168
Sales/Revenue/Turnover
12.29
11.28
14.34
9.77
7.7
10.29
3.6
6.41
4.77
11.83
3.58
1.54
1.35
Operating Margin (%)
170
132
167
192
219
210
177
171
132
123
125
126
111
Depreciation Expense
401
225
308
217
179
196
43
68
343
168
-217
-371
-363
Net Income, GAAP
8.6
6.15
7.38
5.74
12.78
15.01
19
- -
5.48
- -
- -
- -
- -
Effective Tax Rate (%)
18.98
10.76
12.28
8.65
5.74
6.59
2.9
4.05
24.48
8.94
-14.18
-27.9
-31.11
Profit Margin (%)
52
419
291
-111
-508
-165
-858
-843
-731
-813
-846
-713
-760
Working Capital
570
503
750
761
847
893
853
704
588
661
707
416
505
LT Debt
1,253
2,314
2,507
2,560
2,616
2,694
2,585
2,692
3,007
3,217
3,002
2,544
2,496
Total Equity
- -
7.56
8.85
5.77
4.27
5.11
0.91
- -
6.93
- -
- -
- -
- -
Return on Invested Capital (%)
- -
8.29
9.1
6.12
5.12
5.32
2.05
- -
7.78
- -
- -
- -
- -
Return on Capital (%)
- -
12.64
12.78
8.55
6.92
7.38
1.64
2.59
12.03
5.5
-7.28
-14.01
-13.64
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,689
1,518
1,453
LT Borrowings
325
404
404
LT Finance Leases
92
111
102
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,214
1,214
1,214
Market Capitalization
485
546
498

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,352
917
867
Cash, Cash Equivalents & STI
15
74
19
Accounts Receivable, Net
328
310
142
Inventories
262
265
264
Total Current Liabilities
2,065
1,666
1,626
Payables & Accruals
136
147
173
ST Debt
1,689
1,518
1,453
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.25%
0.18%
-15.26%
Free Cash Flow
-204.46%
-48.82%
-13.34%
Net Income, GAAP
17.08%
49.93%
70.64%
Sales/Revenue/Turnover
-1.19%
-0.34%
-13.27%
Total Cash Common Dividend
- -
- -
-100%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
476
415
310
365
1,534
2025
361
351
322
296
1,330
2026
261
289
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
-0.2
- -
-0.18
2025
- -
0.01
-0.11
-0.21
-0.31
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Scan Inter Public Company Limited (SCN.BK) is a Thailand-based energy company that primarily engages in natural gas trading, renewable energy development, natural gas vehicle services, and integrated transportation; it operates the country's leading off-pipeline natural gas business and number one natural gas transportation service provider. The company offers core products and services including natural gas for vehicles through NGV service stations, gas quality improvement, repair and maintenance of NGV stations and related equipment, design and installation of high-pressure compressed natural gas (CNG) and liquefied natural gas (LNG) systems for industrial use, vehicle cylinder testing, spare parts trading for natural gas vehicles, repair and maintenance of natural gas buses and vehicles, solar power plant operations, solar cell trading, solar rooftop projects under Feed-in-Tariff programs, battery and glass exports, liquid carbon dioxide, engine oil and lubricant trading, as well as transportation, warehousing, and distribution of goods including hazardous substances and industrial gases. Founded in 1988 and headquartered at 355 Bond Street Road, Bang Phut, Nonthaburi, Thailand, Scan Inter conducts its operations primarily within Thailand across gas and oil related business, natural gas vehicles related business, renewable energy, and transportation segments, targeting industrial, automotive, and commercial customers with a focus on clean and sustainable energy solutions. Recent developments include a February 2025 memorandum of understanding with AIKO Solar for the procurement of 200 megawatts of high-efficiency solar panels by 2030 to expand solar energy projects including rooftops and Feed-in-Tariff initiatives, a third-quarter 2025 collaboration agreement with CIMC Enric Energy Equipment (Suzhou), part of China's CIMC Group, to enter the LNG and LBM markets, the issuance of two debenture series in February 2025 with fixed interest rates of 7.00-7.25%, and the opening of a new automotive body and paint repair center to support growth in the automotive industry.