1. Thailand Stocks

  2. •

    Process industries

  3. •

    Chemicals: agricultural
Sherwood Corp. (Thailand) Public Co. Ltd.

Sherwood Corp. (Thailand) Public Co. Ltd.

5.00
THB
0.00
(0.00%)
0.43EPS
11.01P/E
2.24BMarket Cap
Sherwood Corp. (Thailand) Public Co. Ltd.
SET:SWC
(Stock Exchange of Thailand)

Recent

price

5.00

P/E

ratio

11.01

div

yld

2.53%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
2.51
2.88
3.22
3.46
3.48
3.44
3.73
4.2
4.92
5
3.77
5.15
3.71
3.43
3.38
3.48
3.62
Revenue per Share
0.23
0.23
0.29
0.36
0.27
0.37
0.47
0.54
0.56
0.51
0.2
0.41
0.04
0.11
0.24
0.32
0.41
Basic EPS, GAAP
0.33
0.24
0.03
0.49
-0.04
0.38
0.42
0.68
0.31
0.19
0.42
0.68
-0.03
0.3
0.58
0.41
0.32
Free Cash Flow per Basic Share
0.15
0.14
0.18
0.2
0.2
0.2
0.2
0.2
1.14
0.34
0.34
0.34
0.31
0.23
0.01
0.25
0.13
Dividend per Share
1.3
1.37
1.49
1.66
1.73
1.91
2.16
2.49
1.92
2.05
1.86
1.93
1.39
1.28
1.51
1.57
1.6
Book Value per Share
1.3
1.37
1.49
1.66
1.69
1.87
2.13
2.46
1.9
2.01
1.84
1.89
1.37
1.26
1.49
1.56
1.59
Tangible Book Value per Share
330
330
330
330
330
332
331
330
330
332
343
355
456
499
499
499
492
Basic Weighted Avg Shares
829
952
1,063
1,143
1,149
1,142
1,235
1,385
1,624
1,658
1,296
1,826
1,694
1,710
1,685
1,736
1,780
Sales/Revenue/Turnover
12.58
11.06
11.76
13.04
9.51
13.59
15.81
16.06
14.5
13.14
8.42
11.7
3.33
6.08
10.72
13.19
15.66
Operating Margin (%)
24
14
15
17
21
24
25
25
24
26
39
40
46
55
52
55
61
Depreciation Expense
77
77
96
118
88
122
155
177
186
170
68
146
17
56
119
161
201
Net Income, GAAP
28.59
27.04
25.07
19.91
19.09
20.62
19.86
19.47
20.16
19.81
31.28
28.53
57.02
38.83
30.02
26.16
24.21
Effective Tax Rate (%)
9.26
8.11
9.06
10.3
7.65
10.69
12.54
12.77
11.43
10.25
5.22
8
1.02
3.27
7.08
9.27
11.3
Profit Margin (%)
158
194
226
263
227
295
396
520
335
367
333
389
372
312
462
459
489
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
16
15
23
20
8
34
32
LT Debt
429
453
488
545
569
629
717
829
642
702
665
714
719
662
776
805
824
Total Equity
17.48
17.44
20.36
23.11
15.62
20.24
22.76
22.65
24.88
22.63
8.82
18.72
2.82
7.21
15.15
19.46
23.8
Return on Invested Capital (%)
18.03
17.57
21.04
22.45
15.82
20.2
22.79
22.61
24.92
22.81
8.24
17.68
1.38
6.22
13.81
18.32
22.48
Return on Capital (%)
18.56
17.5
20.41
22.68
15.74
20.37
23.11
23.08
25.53
25.65
10.08
21.74
2.49
8.4
17.16
20.94
25.89
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
61
62
62
LT Borrowings
- -
- -
- -
LT Finance Leases
34
33
32
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
499
499
499
Market Capitalization
1,945
2,115
2,244

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
923
964
899
Cash, Cash Equivalents & STI
533
553
452
Accounts Receivable, Net
184
166
226
Inventories
180
215
187
Total Current Liabilities
464
466
410
Payables & Accruals
390
394
335
ST Debt
61
62
62
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.22%
4.19%
3.75%
Free Cash Flow
-121.17%
-264.63%
-29.13%
Net Income, GAAP
37.75%
80.03%
34.88%
Sales/Revenue/Turnover
5.4%
7.24%
3%
Total Cash Common Dividend
513.33%
948.3%
4,838.45%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
383
439
418
445
1,685
2025
302
499
427
508
1,736
2026
331
513
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.06
0.07
0.05
0.24
2025
0.06
0.07
0.11
0.09
0.32
2026
0.06
0.15
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
- -
- -
0.01
2025
- -
- -
0.12
- -
0.25
2026
- -
- -
- -
- -
- -
Similar Companies
UPL Limited (NSE:UPL)
Mosaic Company (The) (NYSE:MOS)
CF Industries Holdings, Inc. (NYSE:CF)
PhosAgro (MOEX:PHOR)
Abou Kir Fertilizers & Chemical Industries Co. (EGX:ABUK)
Misr Fertilizers Production Company MOPCO (EGX:MFPC)
Business
Sherwood Corporation (Thailand) Public Company Limited, along with its affiliated entities, specializes in the production and distribution of a wide array of chemical and food products for domestic and international markets. The company provides chemical solutions for household, industrial, agricultural, and public health applications, alongside a growing portfolio of food and beverage items. Its offerings encompass insecticides, wood preservation treatments, various cleaning agents, agrochemicals, and pet care essentials. Additionally, the company manufactures and supplies food products such as milk, plant-based foods, herbal drinks, drinking yogurts, syrups, and snack items. Key brands in its diverse portfolio include Chaindrite, Teepol, Mos Away, Chaingard, Hokkaido, Teepol Professional, Teepol Pro Clean, Vite Oil, and Vapona. Sherwood has strategically broadened its reach, expanding its cleaning product lines from industrial uses to household consumers and launching plant-based food products through its subsidiaries. Notably, the Chaindrite brand has achieved significant market share in the insecticide segment, becoming the second largest in the market. Founded in 1996, the company initially entered the household chemical sector by acquiring Shell Thailand's business and is currently headquartered in Bangkok, Thailand. Sherwood Corporation (Thailand) Public Company Limited operates as a subsidiary of TOA Venture Holding Company Limited.