Yggdrazil Group Public Co Ltd

Yggdrazil Group Public Co Ltd

0.17
THB
0.00
(0.00%)
-0.05EPS
108.36MMarket Cap
Nov 16Next Earn
Yggdrazil Group Public Co Ltd
SET:YGG
(Stock Exchange of Thailand)

Recent

price

0.17

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
THB
0.27
0.4
0.28
0.32
0.4
0.66
0.52
0.29
0.12
0.02
Revenue per Share
0.03
0.05
0.07
0.08
0.16
0.24
0.12
-0.91
-0.04
-0.05
Basic EPS, GAAP
-0.04
0.03
0.03
0.09
0.11
-0.05
-0.17
-0.07
- -
-0.03
Free Cash Flow per Basic Share
0.04
0.05
0.05
0.08
0.09
0.23
0.07
- -
- -
- -
Dividend per Share
0.17
0.17
0.51
0.51
0.58
0.99
1.03
0.13
0.09
0.07
Book Value per Share
0.15
0.16
0.5
0.49
0.51
0.87
0.89
0.11
0.07
0.05
Tangible Book Value per Share
507
431
707
706
706
507
602
602
602
592
Basic Weighted Avg Shares
135
171
196
227
285
335
313
175
73
15
Sales/Revenue/Turnover
11.24
9.34
26.6
25.34
39.03
37.79
22
-300.29
-28.58
-194.14
Operating Margin (%)
12
14
16
18
21
18
24
29
46
15
Depreciation Expense
14
21
49
57
112
122
69
-548
-25
-28
Net Income, GAAP
- -
- -
0.48
- -
2.22
1.41
- -
- -
- -
- -
Effective Tax Rate (%)
10.36
12.35
24.85
24.97
39.37
36.47
22.23
-313.18
-34.8
-189.59
Profit Margin (%)
63
54
298
272
298
348
369
-17
-7
-14
Working Capital
16
25
19
10
5
2
- -
3
1
- -
LT Debt
119
120
361
362
412
596
623
78
55
40
Total Equity
- -
- -
19.5
- -
27.61
24.26
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
18.44
- -
28.26
23.98
- -
- -
- -
- -
Return on Capital (%)
- -
17.64
20.23
15.66
28.95
24.24
11.41
-156.46
-38.19
-51.27
Return on Common Equity (%)

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9
9
8
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
602
602
602
Market Capitalization
205
132
108

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
33
23
20
Cash, Cash Equivalents & STI
15
12
7
Accounts Receivable, Net
5
1
1
Inventories
- -
- -
1
Total Current Liabilities
40
35
34
Payables & Accruals
28
24
23
ST Debt
9
9
8
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-10.71%
-28.98%
Free Cash Flow
- -
8.29%
-101.61%
Net Income, GAAP
- -
-184%
-95.36%
Sales/Revenue/Turnover
- -
-13.13%
-58.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
50
26
9
175
2025
54
7
5
7
73
2026
2
2
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
-0.63
-0.06
-0.27
-0.91
2025
0.01
-0.02
-0.01
-0.01
-0.04
2026
-0.01
-0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Yggdrazil Group Public Company Limited is a Thai computer graphics and digital content company specializing in visual effects (VFX), animation, and video game development. The company provides comprehensive services including film and television visual effects; 3D animation; virtual reality (VR), augmented reality (AR), and mixed reality (MR) content production; game development and publishing; 3D modeling; virtual production; post-production services such as editing, music and sound effects, color grading, and compositing. Its gaming portfolio includes PC, mobile, and VR games with notable intellectual properties such as the horror game series Home Sweet Home. Founded in 2006 and headquartered in Bangkok, Yggdrazil Group operates primarily in Thailand with an expanding international client base across the film, advertising, game, and digital media industries. The company has established four new subsidiaries by early 2024 to support growth and expansion under its business plan. Recent major company changes include a strategic shift toward focusing more on service provision rather than in-house game development, executive leadership changes including a new Group CEO appointed in 2024, and ongoing efforts to build global partnerships for co-development and publishing of games. Yggdrazil is continuously investing in cutting-edge digital production technologies such as virtual production, VR/AR/MR pipelines, and interactive digital content to enhance its competitive position and international reach. Yggdrazil Group is publicly traded on the Stock Exchange of Thailand under the ticker YGG.BK since its listing in 2020, marking it as the first digital art company from Thailand to do so. The company targets commercial clients from film studios, advertising agencies, game developers, and interactive experience creators worldwide. Its service offerings are characterized by expertise in creative storytelling and advanced digital technology integration, aiming to deliver high-quality entertainment and immersive user experiences across multiple digital platforms.