1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
Bumitama Agri Ltd.

Bumitama Agri Ltd.

1.68
SGD
-0.05
(-2.89%)
763.02MMarket Cap
Feb 26Next Earn
Bumitama Agri Ltd.
SGX:P8Z
(Singapore Exchange)

Recent

price

1.68

P/E

ratio

- -

div

yld

1.46%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
1,596.17
2,666.79
2,311.6
3,275.77
3,154.03
3,773.02
4,643.99
4,784.6
4,396.99
5,211.06
7,016.02
9,062.55
8,903.2
9,649.87
11,505.07
- -
Revenue per Share
433.48
595.98
486.74
656.04
406.18
572
681.54
626.58
392.35
644.9
986
1,618
1,412
1,319
1,616.12
- -
Basic EPS, GAAP
358.48
231.27
234.45
625.84
-173.28
265.22
574.96
461.68
286.92
815.07
892.74
1,260.73
932.61
1,028.23
1,802.69
- -
Free Cash Flow per Basic Share
- -
- -
94.57
120.23
169.88
63.8
218.09
325.61
252.74
145.84
389.13
669.78
1,034.57
981.08
1,427.26
252.73
Dividend per Share
1,525.66
2,781.4
3,203.22
3,064.56
3,225.22
3,827.37
4,281.7
4,467.67
4,651.55
5,199.5
5,939.79
7,204.52
7,672.85
8,198.12
8,660.92
4,814.7
Book Value per Share
1,399.06
2,573.84
2,871.08
2,690.5
2,775.8
3,262.75
3,658.78
3,814.43
4,000.01
4,533.77
5,263.84
6,496.93
6,954.87
7,428.47
7,906.09
4,162.82
Tangible Book Value per Share
1,758
1,322
1,758
1,758
1,757
1,757
1,751
1,751
1,749
1,747
1,746
1,747
1,735
1,734
1,734
1,749
Basic Weighted Avg Shares
2,805,316
3,525,546
4,062,708
5,757,264
5,542,123
6,629,772
8,131,384
8,377,370
7,691,341
9,101,746
12,248,630
15,829,281
15,442,893
16,732,039
19,951,443
- -
Sales/Revenue/Turnover
37.37
33.99
33.44
34.46
22.66
23.85
23.86
22.02
14.12
21.07
22.53
31.14
24.37
20.78
23.3
- -
Operating Margin (%)
72,986
89,787
133,659
183,880
356,610
435,907
518,046
549,600
597,297
644,862
720,854
768,199
843,901
916,788
990,526
- -
Depreciation Expense
761,852
787,896
855,460
1,153,006
713,723
1,005,086
1,193,341
1,097,080
686,313
1,126,393
1,721,367
2,826,110
2,449,160
2,287,032
2,802,592
- -
Net Income, GAAP
24.96
22.5
22.58
24
19.61
23.41
24.82
24.04
29.57
29.43
27.04
25.64
24.1
25.05
27.79
- -
Effective Tax Rate (%)
27.16
22.35
21.06
20.03
12.88
15.16
14.68
13.1
8.92
12.38
14.05
17.85
15.86
13.67
14.05
- -
Profit Margin (%)
-630,356
496,901
-180,854
285,628
-219,874
379,441
628,588
-4,017,167
785,437
895,792
961,727
2,680,455
1,612,262
4,091,022
2,978,816
380,282
Working Capital
1,795,085
2,271,752
3,584,903
3,691,139
3,546,827
3,860,462
4,410,260
934,900
6,096,769
5,725,674
4,143,066
3,276,826
1,336,482
3,196,807
1,790,585
5,765,140
LT Debt
2,925,453
5,287,062
6,140,590
5,911,149
6,207,042
7,521,707
8,471,712
8,999,728
9,431,180
10,533,843
11,998,572
14,456,128
15,437,267
16,485,079
17,364,234
9,767,296
Total Equity
- -
13.91
11.5
14.53
9.07
9.94
11.45
9.83
5.1
8.3
12.47
20.65
15.2
13.67
16.47
- -
Return on Invested Capital (%)
- -
11.61
8.52
9.91
6.81
7.85
8.49
7.66
4.62
6.22
8.97
13.84
11.52
10.45
11.66
- -
Return on Capital (%)
- -
20.82
16.27
20.93
12.92
16.24
16.85
14.42
8.66
13.18
17.82
24.8
18.99
16.62
19.17
- -
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
ST Debt
850,440
625,545
901,026
LT Borrowings
5,947,661
6,096,769
5,765,140
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,737
1,737
1,734
Market Capitalization
10,338,143
14,473,457
7,865,233

Working Capital

IDR

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
Total Current Assets
2,434,904
2,505,958
2,490,587
Cash, Cash Equivalents & STI
361,922
503,753
567,417
Accounts Receivable, Net
188,290
323,668
90,699
Inventories
944,925
927,154
1,070,124
Total Current Liabilities
2,017,219
1,720,521
2,110,305
Payables & Accruals
- -
- -
- -
ST Debt
850,440
625,545
901,026
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.98%
10.66%
5.33%
Free Cash Flow
9.88%
21.96%
75.34%
Net Income, GAAP
19.77%
23.92%
22.54%
Sales/Revenue/Turnover
14.44%
17.79%
19.24%
Total Cash Common Dividend
49.52%
66.52%
45.5%

Semi-annual Revenue

IDR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
16,732,039
2025
- -
- -
19,951,443
2026
- -
- -
- -

Semi-annual Earnings Per Share

IDR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,319
2025
- -
- -
1,616.12
2026
- -
- -
- -

Semi-annual Dividends Per Share

IDR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
981.08
2025
- -
- -
1,427.26
2026
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
Bumitama Agri Ltd. (Ticker: 2BU.F) is an Indonesia-based palm oil producer engaged in the cultivation, harvesting, and processing of fresh fruit bunches into crude palm oil (CPO) and palm kernel. The company operates a portfolio of plantations and mills across Sumatra and Kalimantan, producing CPO, palm kernel, and related products such as olein and stearin for domestic and export markets including China, India, and Europe. Its core operations encompass upstream activities like plasma development for smallholders and sustainable certification under RSPO standards; midstream processing via multiple mills with capacities exceeding 100 tonnes per hour; and downstream trading of refined products. Founded in 2007 and headquartered in Jakarta, Indonesia, Bumitama Agri focuses on the agribusiness sector, targeting refineries, food manufacturers, and biofuel producers as primary customers. The company maintains eight estates spanning approximately 180,000 hectares, with subsidiaries handling milling, logistics, and kernel crushing. Geographic operations are concentrated in Indonesia, with planted areas yielding over 3.5 million tonnes of fresh fruit bunches annually. No major strategic changes, such as partnerships, acquisitions, funding rounds, or product launches, have been publicly reported for Bumitama Agri Ltd. in the last 1-2 years. The company continues to emphasize operational efficiency and sustainability amid fluctuating CPO prices and global demand shifts. Recent annual reports highlight steady production growth and dividend distributions without significant reorganizations or expansions.