1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Gambling, Resorts & Casinos
Sankyo Co., Ltd.

Sankyo Co., Ltd.

SKXJF
Sankyo Co., Ltd.US flagOther OTC
10.00
USD
- -
- -
1.98BMarket Cap
Sankyo Co., Ltd.
SKXJF
(Other OTC)

Recent

price

10.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
422.66
371.51
222.84
339.04
317.32
331.61
201.07
212.43
218.19
220.52
190.02
280.36
541.74
754.37
873.73
872.63
377.97
Revenue per Share
72.82
43.17
12.52
47.93
18.89
25.36
4.39
13.67
32.98
36.69
18.79
61.01
161.5
203.81
245.93
227.65
95.76
Basic EPS, GAAP
96.85
23.97
1.93
77.65
43.43
30.28
11.43
32.11
35.58
45.09
29.47
68.52
111.63
169.07
245.03
170.11
- -
Free Cash Flow per Basic Share
30.18
30.19
30.05
30.05
30.4
30.31
30.06
30
30
30.02
30
25.29
22.03
50.57
90.52
109.31
- -
Dividend per Share
865.23
884.8
850.65
868.54
785.43
872.4
864.83
848.37
851.35
766.09
879.27
924.05
1,062.53
1,029.04
1,391.81
1,351.12
1,306.77
Book Value per Share
879.11
887.59
854.47
877.65
799.88
840.56
838.52
829.99
830.67
757.55
878.66
891.91
1,067.93
952.51
1,296.68
1,216.3
1,213.31
Tangible Book Value per Share
477
467
467
467
462
414
405
406
406
356
306
303
290
264
220
205
219
Basic Weighted Avg Shares
201,606
173,682
104,150
158,453
146,579
137,130
81,455
86,220
88,558
78,416
58,129
84,857
157,296
199,099
191,821
179,211
82,909
Sales/Revenue/Turnover
25.76
23.21
6.74
17.69
9.03
13.73
6.21
11.81
24.04
16.01
11.33
25.17
37.21
36.41
38.37
34.87
32.61
Operating Margin (%)
4,710
3,306
4,975
4,406
5,352
5,670
3,708
3,215
3,144
3,521
2,398
2,113
1,838
2,916
2,800
3,031
- -
Depreciation Expense
34,733
20,182
5,853
22,400
8,728
10,485
1,777
5,550
13,384
13,045
5,749
18,466
46,893
53,791
53,992
46,752
21,004
Net Income, GAAP
36.97
45.2
38.32
23.84
33.81
36.76
51.75
31.09
27.02
9.71
25.6
27.65
29.23
28.54
28.01
26.86
27.53
Effective Tax Rate (%)
17.23
11.62
5.62
14.14
5.95
7.65
2.18
6.44
15.11
16.64
9.89
21.76
29.81
27.02
28.15
26.09
25.33
Profit Margin (%)
290,856
295,809
286,313
294,031
270,132
279,249
295,622
292,061
298,352
228,817
228,528
233,913
274,617
220,113
252,681
202,139
234,035
Working Capital
7
2,816
2,672
14
19
20,100
20,074
20,050
20,030
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
419,658
418,303
402,919
413,094
371,669
348,941
340,286
337,242
337,376
269,520
268,887
270,119
310,258
251,579
285,004
250,155
266,313
Total Equity
7.72
5.1
1.03
5.15
2.2
3.18
0.66
1.94
4.31
3.47
1.75
5.68
13.71
17.51
18.8
16.28
6.53
Return on Invested Capital (%)
8.63
4.87
1.43
5.53
2.3
2.82
0.47
1.51
3.67
3.97
2.05
6.73
15.94
18.55
18.71
16.04
6.75
Return on Capital (%)
8.63
4.88
1.44
5.58
2.27
2.9
0.5
1.6
3.88
4.22
2.12
6.73
15.94
18.55
18.71
16.04
6.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
219
- -
220
Market Capitalization
494,843
347,812
472,943

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
251,465
- -
271,093
Cash, Cash Equivalents & STI
205,440
- -
215,899
Accounts Receivable, Net
21,929
- -
21,990
Inventories
15,768
- -
19,834
Total Current Liabilities
31,352
- -
37,058
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.62%
-0.51%
-12.23%
Free Cash Flow
30.59%
41.89%
-35.06%
Net Income, GAAP
58.88%
75.36%
-13.41%
Sales/Revenue/Turnover
7.83%
29.54%
-6.57%
Total Cash Common Dividend
- -
27.5%
12.97%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50,777
65,413
54,398
28,511
199,099
2025
- -
- -
- -
- -
191,821
2026
- -
- -
- -
- -
179,211

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
48.48
- -
- -
- -
203.81
2025
- -
- -
- -
- -
245.93
2026
- -
- -
- -
- -
227.65

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.57
2025
- -
- -
- -
- -
90.52
2026
- -
- -
- -
- -
109.31
Similar Companies
Minoan Group Plc (MIN.L)
Galaxy Entertainment Group Limited (GXYYY)
Genting Berhad (GEBHF)
FDJ United (FDJU.PA)
Expo Holdings, Inc. (EXPH)
Meridian Holdings Inc. (MRDN)
Business
Sankyo Co., Ltd. manufactures and sells pachinko machines, pachislot machines, and related supply equipment primarily to operators of pachinko parlors in Japan. The company operates through pachinko machine-related, pachislot machine-related, and supply equipment-related segments; it produces pachinko machines and gauge boards under brands including SANKYO, Bisty, and JB, along with related parts and royalty income; it manufactures pachislot machines and associated components with royalties; and it provides ball bearing supply systems, card system equipment, hall peripheral equipment, mobile content services, real estate rental, and general molded parts. Founded in 1960 and headquartered in Shibuya-ku, Tokyo, Sankyo maintains a leading market share in pachinko machines exceeding 30% and targets top-group positioning in pachislot with over 15% share through diverse product lineups, innovative specifications, and high annual title volumes from automated production facilities and a nationwide network of 23 branches. In May 2024, the company launched a three-year Mid-term Management Plan for fiscal years 2025-2027 targeting consolidated net sales of 220 billion yen, operating income of 88 billion yen, ROE of 15-20%, and payout ratio around 40%, with emphasis on accelerating pachislot growth via new tie-up machines, Smart Pachislot development, and content IP expansion into manga, anime, and secondary uses for synergies; it executed share repurchases including nearly 6 billion yen in September 2025, transitioned to a company with an Audit and Supervisory Committee in June 2024, established a Sustainability Committee and Nomination and Remuneration Committee in 2024, and enhanced pachinko/pachislot recycling rates near 90% while promoting resource standardization and renewable energy initiatives.