1. Sweden Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Star Vault AB (publ)

Star Vault AB (publ)

SRVTF
Star Vault AB (publ)US flagOther OTC
0.00
USD
- -
- -
1.26MMarket Cap
Star Vault AB (publ)
SRVTF
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.18
0.06
0.04
0.03
0.03
0.04
0.02
0.02
0.02
0.01
0.01
0.02
0.04
0.02
0.03
- -
0.02
Revenue per Share
-0.02
-0.09
-0.05
-0.04
-0.05
-0.01
- -
-0.02
-0.02
-0.02
-0.01
- -
0.01
-0.02
- -
- -
- -
Basic EPS, GAAP
-0.08
-0.06
-0.01
-0.01
-0.02
-0.01
-0.01
-0.02
-0.03
-0.03
-0.02
-0.01
0.01
-0.02
- -
- -
0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.03
-0.1
-0.15
0.04
0.03
0.02
0.01
0.03
- -
- -
-0.02
-0.03
-0.02
-0.04
-0.03
- -
0.01
Book Value per Share
-0.06
-0.03
-0.03
0.02
0.01
- -
0.04
0.02
- -
0.01
- -
0.01
0.02
- -
0.01
- -
0.01
Tangible Book Value per Share
32
48
54
77
77
77
98
98
103
214
323
367
367
369
421
- -
322
Basic Weighted Avg Shares
6
3
2
2
2
3
2
2
2
1
2
7
16
7
11
9
6
Sales/Revenue/Turnover
-9.48
-117.15
-127.99
-124.02
-164.46
-19.37
3.42
-72.83
-112.4
-324.87
-183.02
9.06
15.18
-113.88
-7
-10.23
0.79
Operating Margin (%)
- -
- -
- -
- -
3
1
- -
1
1
1
2
1
3
4
4
5
- -
Depreciation Expense
-1
-4
-3
-3
-4
-1
- -
-2
-2
-4
-3
1
2
-8
-1
-1
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-9.53
-157.15
-131.96
-126.66
-163.9
-19.22
3.45
-72.72
-112.2
-324.33
-182.76
9.08
15.33
-112.9
-6.65
-9.47
0.85
Profit Margin (%)
-3
-1
-1
2
1
- -
4
2
- -
2
- -
3
5
- -
4
2
4
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
9
8
5
6
2
2
7
5
4
8
9
18
20
13
16
15
15
Total Equity
- -
- -
- -
- -
- -
- -
1.71
- -
- -
- -
- -
4.48
12.76
- -
- -
- -
0.34
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
4.82
- -
- -
- -
- -
-7.34
-25.5
- -
- -
- -
1.29
Return on Capital (%)
- -
- -
- -
- -
-131.41
-25.71
4.82
-74.78
-110.88
- -
- -
- -
- -
- -
- -
- -
1.25
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'20
Mar'21
Jun'21
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
323
340
340
Market Capitalization
168
374
194

Working Capital

FRC

•

in mil. unless spec.
Dec'20
Mar'21
Jun'21
Total Current Assets
1
6
5
Cash, Cash Equivalents & STI
1
5
5
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.73%
17.68%
-5.1%
Free Cash Flow
-17.45%
-102.85%
114.85%
Net Income, GAAP
-250.26%
-59.05%
14.28%
Sales/Revenue/Turnover
- -
83.51%
-19.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2
2
- -
- -
7
2024
3
3
- -
- -
11
2025
2
2
- -
- -
9

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.01
- -
- -
- -
-0.02
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Mogul Games Group Ltd (MGG.AX)
Modern Times Group MTG AB (publ) (MTG-B.ST)
KAYAC Inc. (3904.T)
Playtika Holding Corp. (PLTK)
GameOn Entertainment Technologies Inc. (GET.CN)
Bragg Gaming Group Inc. (BRAG.TO)
Business
Star Vault AB (publ) operates as a Swedish game development studio. Its primary offering is Mortal Online 2, a next-generation, first-person, sandbox massively multiplayer online role-playing game featuring a persistent, player-driven world, full loot mechanics, and skill-based progression. The company also develops Kitten'd, a casual virtual reality title available for PC and Sony PlayStation, alongside other games such as Mortal Royal. Founded in 2005 and based in Malmö, Sweden, Star Vault is further enhancing its development capabilities through a recent collaboration with AMD to build a proprietary AI platform for advanced game creation. This strategic move, coupled with plans for major expansions for Mortal Online 2, aims to solidify its position in the interactive media industry.