Shenzhen Breo Technology Co. Ltd. Class A

Shenzhen Breo Technology Co. Ltd. Class A

SSSE:688793
16.09
CNY
-0.22
(-1.35%)
-1.37EPS
1.38BMarket Cap
Apr 28Next Earn
Shenzhen Breo Technology Co. Ltd. Class A
SSE:688793
(Shanghai Stock Exchange)

Recent

price

16.09

P/E

ratio

- -

div

yld

0.35%

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
10.12
12.36
13.72
14.1
10.37
7.95
10.81
12.77
16.09
10.41
15.04
12.7
9.37
9.45
Revenue per Share
0.2
0.39
0.1
0.48
0.61
0.71
0.85
1.09
1.24
-1.44
-0.6
0.12
-1.17
-1.37
Basic EPS, GAAP
-0.12
-0.37
-0.58
0.93
0.35
0.35
0.25
0.76
0.81
-0.25
0.69
0.76
-0.62
- -
Free Cash Flow per Basic Share
0.05
0.1
0.1
0.27
0.04
0.09
0.34
0.02
0.43
0.46
0.03
0.06
0.06
0.06
Dividend per Share
0.9
1.28
1.39
1.65
2.04
4.94
2.52
3.62
7.59
5.48
4.71
4.31
2.71
2.17
Book Value per Share
0.8
1.01
1.06
1.31
1.8
4.71
2.43
3.55
7.54
5.44
4.68
4.26
2.64
2.1
Tangible Book Value per Share
23
23
23
22
34
64
64
65
74
86
85
85
83
83
Basic Weighted Avg Shares
229
280
315
317
357
508
694
826
1,190
896
1,275
1,085
779
781
Sales/Revenue/Turnover
2.39
3.86
-1.44
0.93
7.72
12.89
10
10.47
9.82
-14.24
-2.27
1.35
-9.51
-10.44
Operating Margin (%)
6
6
7
7
5
6
7
8
76
77
65
65
57
- -
Depreciation Expense
5
9
2
11
21
45
55
71
92
-124
-51
10
-97
-113
Net Income, GAAP
37.08
26.71
67.48
19.49
6.71
17.94
13.06
14.76
12.99
- -
- -
13.84
- -
- -
Effective Tax Rate (%)
1.98
3.12
0.73
3.39
5.85
8.89
7.86
8.56
7.72
-13.84
-3.99
0.94
-12.49
-14.47
Profit Margin (%)
3
14
12
20
32
92
121
150
523
348
277
235
136
102
Working Capital
- -
5
- -
- -
- -
- -
- -
57
46
44
25
16
60
48
LT Debt
21
30
32
38
47
117
163
234
655
472
405
370
235
187
Total Equity
- -
9.88
-4.23
0.56
31.49
44.29
33.33
24.9
15.94
- -
- -
1.68
- -
- -
Return on Invested Capital (%)
- -
17.65
4.42
16.83
34.85
45.43
34.04
25.18
17.1
- -
- -
3.02
- -
- -
Return on Capital (%)
- -
34.58
7.4
30.55
48.96
55.18
39.03
35.56
20.65
-21.98
-11.6
2.65
-32.25
-40.5
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
142
127
76
LT Borrowings
34
35
33
LT Finance Leases
27
19
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
86
86
86
Market Capitalization
1,874
2,014
1,385

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
458
389
297
Cash, Cash Equivalents & STI
254
189
109
Accounts Receivable, Net
49
41
44
Inventories
96
95
92
Total Current Liabilities
322
257
195
Payables & Accruals
- -
- -
- -
ST Debt
142
127
76
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.52%
18.54%
-36.62%
Free Cash Flow
-69.17%
-130.64%
-178.96%
Net Income, GAAP
-80.29%
-286.55%
-1,048.6%
Sales/Revenue/Turnover
12.97%
3.69%
-28.21%
Total Cash Common Dividend
265.15%
403.64%
-10.18%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
293
310
233
249
1,085
2025
197
188
- -
227
779
2026
195
171
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.13
-0.16
-0.03
0.12
2025
-0.02
-0.41
- -
-0.38
-1.17
2026
-0.14
-0.43
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
- -
0.04
0.06
2025
0.01
0.01
- -
0.03
0.06
2026
0.01
0.01
- -
- -
- -
Business
Shenzhen Breo Technology Co., Ltd. (688793.SS) researches, develops, designs, produces, sells and services smart portable massagers targeting eye fatigue, headache swelling, shoulder and neck pain, and scalp health; its core products encompass eye massagers such as iSee M, See 5R, See 7, See K Pro and Travel K1; neck massagers including Neck D5, Neck C2, Neck 5, iNeck 3 Pro and Neck M3 Pro; head and scalp massagers like Dream 6, Scalp mini Pro, Scalp 3S, iDream 5S and dragon claw hand; wellness devices such as Ginger Xiaozhu A2 intelligent moxibustion box, Z6 ancient method shoulder-back massager, 7-series fascia gun and Travel series; marketed primarily under the breo brand and Beijiao series, with offerings sold through approximately 180 domestic stores, online channels and over 140 international outlets. The company, founded in 2000 and headquartered in Shenzhen, China, primarily serves the domestic Chinese market while exporting to the United States, Japan, Russia, Singapore, Malaysia, Australia, Korea, New Zealand, Thailand and over 60 countries; it employs around 952 people and operates in the consumer electronics and health technology sector, holding numerous patents including the most massager-related globally as of recent years. Recent developments include the launch of new products such as Scalp mini Pro for scalp vitality, iSee M for eye relief, iNeck 3 Pro for 270-degree neck comfort, Neck 5 Lite and See 5R; expansion with the first flagship store in Kuala Lumpur, Malaysia, participation in the 2025 AI sleep industry exchange advocating "118 early sleep action," and appearances at Singapore Changi Airport's COMPASS summit and high-tech fairs; ongoing recognition of core technical personnel as announced on November 26, 2025, alongside efforts in intelligent sensory interaction technology and overseas new retail via partnerships like b8ta Japan.